INDO AMINES LTD. (INDOAMIN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 234.30 242.36 225.73 210.32 246.76 253.10 268.31 256.45 278.46 270.94 267.21 268.73
YOY Revenue Growth % 5.82% -3.8% -1.61% 1.89% 5.32% 4.43% 18.87% 21.93% 12.85% 7.05% -0.41% 4.79%
Other Income 1.76 3.39 5.35 2.10 4.42 7.37 5.26 2.26 0.42 15.56 4.76 2.31
Total Income 236.07 245.75 231.08 212.42 251.18 260.48 273.57 258.70 278.88 286.50 271.97 271.04
Total Expenses + 194.66 227.01 202.61 189.28 212.60 219.47 244.36 239.18 264.50 254.60 244.10 253.94
Cost of Materials Consumed 152.46 182.26 156.16 143.76 159.50 166.53 185.70 182.59 181.33 185.10 181.92 181.69
Employee Benefit Expense 9.69 10.61 10.49 9.69 10.71 12.12 12.05 12.00 13.32 13.46 14.18 15.29
Other Expenses 32.51 34.15 35.96 35.83 42.39 40.81 46.61 44.59 46.30 44.32 44.71 45.75
Operating Profit 39.64 15.35 23.12 21.04 34.15 33.64 23.96 17.26 13.96 16.35 23.11 14.79
OPM % 16.9% 6.3% 10.2% 10% 13.8% 13.3% 8.9% 6.7% 5% 6% 8.6% 5.5%
Profit Before Tax + 23.38 17.33 17.42 11.35 13.24 24.27 21.65 21.69 14.38 31.90 27.87 17.10
Tax Expense 6.28 4.34 4.51 2.83 3.32 6.19 5.51 5.38 3.39 6.42 7.25 4.24
Tax % 26.9% 25% 25.9% 24.9% 25.1% 25.5% 25.5% 24.8% 23.6% 20.1% 26% 24.8%
Profit After Tax 17.10 12.99 12.91 8.52 9.91 18.08 16.13 16.32 10.98 25.49 20.63 12.86
EPS (Basic) 2.43 1.78 1.89 1.14 1.46 2.52 2.29 2.24 1.54 3.48 2.85 1.76

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,056.58 925.16 922.06 780.18
YOY Revenue Growth % 14.2% 0.34% 18.19% -
Other Income 14.86 15.27 3.63 10.28
Total Income 1,071.43 940.43 925.69 790.46
Total Expenses + 989.56 831.50 819.56 710.95
Cost of Materials Consumed 715.95 641.68 630.38 531.52
Employee Benefit Expense 49.50 41.49 37.20 32.14
Other Expenses 178.42 148.34 151.98 147.30
Operating Profit 67.02 93.66 102.50 69.23
OPM % 6.3% 10.1% 11.1% 8.9%
Profit Before Exceptional 81.87 59.33 52.61 35.18
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 81.87 59.33 52.61 35.18
Tax Expense 20.48 15.00 14.62 10.27
Tax % 25% 25.3% 27.8% 29.2%
Profit After Tax 61.40 44.33 37.99 24.91
EPS (Basic) 8.46 6.27 5.37 3.52

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 300.47 231.75 220.37 0.00
Property, Plant & Equipment 243.37 187.30 183.26 0.00
Capital Work in Progress 32.27 19.30 17.54 0.00
Non-Current Investments 3.96 2.97 2.97 0.00
Goodwill 8.33 8.33 8.33 0.00
Other Intangible Assets 5.65 7.32 2.23 0.00
Current Assets + 460.01 382.56 362.50 0.00
Inventories 119.19 99.09 114.09 0.00
Trade Receivables 275.96 221.95 202.27 0.00
Cash and Cash Equivalents 0.43 0.29 1.23 0.00
Current Investments 1.63 1.78 0.10 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 36.29 35.35 35.35 0.00
Other Equity 279.08 221.06 181.99 0.00
Non-Current Liabilities 85.43 62.96 60.77 0.00
Current Liabilities 359.67 294.95 304.76 0.00
Total Liabilities 445.10 357.90 365.53 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 38.63 68.92 20.64 22.11
Cash from Investing Activities -83.92 -24.40 -29.52 -57.06
Cash from Financing Activities 42.91 -43.15 3.20 42.75
Net Increase/Decrease in Cash -2.37 1.37 -5.68 7.80