Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 235.96 | 241.21 | 234.18 | 238.11 | 390.67 | 304.16 | 344.94 | 373.15 | 372.50 | 343.45 | 356.49 | 346.33 |
| YOY Revenue Growth % | -5.8% | -6.68% | -1.29% | 0.38% | 65.57% | 26.1% | 47.3% | 56.71% | -4.65% | 12.92% | 3.35% | -7.19% |
| Other Income | 3.88 | 0.10 | 0.09 | 0.71 | 5.28 | 6.44 | 8.76 | 0.37 | 2.09 | 0.16 | 0.29 | 0.13 |
| Total Income | 239.84 | 241.31 | 234.27 | 238.82 | 395.95 | 310.60 | 353.70 | 373.52 | 374.59 | 343.61 | 356.78 | 346.46 |
| Total Expenses + | 25.47 | 83.41 | 77.69 | 80.86 | 104.90 | 104.34 | 120.80 | 113.97 | 362.17 | 815.12 | 346.31 | 338.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | -6.61 | 49.13 | 48.37 | 50.39 | 60.91 | 68.56 | 81.14 | 78.25 | 69.76 | 86.58 | 80.78 | 83.94 |
| Other Expenses | 32.08 | 34.28 | 29.32 | 30.47 | 43.99 | 35.78 | 39.66 | 35.72 | 41.97 | 45.35 | 32.56 | 32.62 |
| Operating Profit | 210.49 | 157.80 | 156.49 | 157.25 | 285.77 | 199.82 | 224.14 | 259.18 | 10.33 | -471.67 | 10.18 | 8.12 |
| OPM % | 89.2% | 65.4% | 66.8% | 66% | 73.1% | 65.7% | 65% | 69.5% | 2.8% | -137.3% | 2.9% | 2.3% |
| Profit Before Tax + | 73.08 | 30.91 | 10.51 | 10.62 | 19.57 | 10.79 | 17.97 | 11.41 | 12.42 | 704.44 | 10.47 | 8.25 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 0% | 0% |
| Profit After Tax | 73.08 | 30.91 | 10.51 | 10.62 | 19.57 | 10.79 | 17.97 | 11.41 | 12.42 | 535.44 | 10.47 | 8.25 |
| EPS (Basic) | 5.37 | 2.27 | 0.77 | 0.78 | 1.44 | 0.79 | 1.32 | 0.84 | 0.91 | 39.28 | 0.77 | 0.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,403.92 | 1,104.17 | 968.88 | 1,042.19 | 1,187.80 | 1,470.45 |
| YOY Revenue Growth % | 27.15% | 13.96% | -7.03% | -12.26% | -19.22% | - |
| Other Income | 8.49 | 21.06 | 4.37 | 11.36 | 5.47 | 0.00 |
| Total Income | 1,412.41 | 1,125.23 | 973.25 | 1,053.55 | 1,193.27 | 1,470.45 |
| Total Expenses + | 1,359.82 | 361.74 | 271.75 | 295.50 | 274.23 | 286.60 |
| Employee Benefit Expense | 297.71 | 211.81 | 132.56 | 176.27 | 155.63 | 165.05 |
| Other Expenses | 153.13 | 149.93 | 139.19 | 119.23 | 118.60 | 121.55 |
| Operating Profit | 44.10 | 742.43 | 697.13 | 746.69 | 913.57 | 1,183.85 |
| OPM % | 3.1% | 67.2% | 72% | 71.6% | 76.9% | 80.5% |
| Profit Before Exceptional | 52.59 | 71.61 | 187.27 | -940.85 | -257.11 | -447.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.59 | 71.61 | 187.27 | -940.85 | -257.11 | -447.66 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -171.66 | -15.64 | -107.57 |
| Tax % | 0% | 0% | 0% | - | - | - |
| Profit After Tax | 52.59 | 71.61 | 187.27 | -769.19 | -241.47 | -340.09 |
| EPS (Basic) | 3.86 | 5.26 | 13.76 | -62.06 | -23.14 | -36.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 59.55 | 55.67 | 60.89 | 82.38 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 300.19 | 300.19 | 300.19 | 300.19 | 0.00 | 0.00 |
| Other Intangible Assets | 5.39 | 10.71 | 20.35 | 11.04 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 91.92 | 387.73 | 165.01 | 71.80 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 136.10 | 136.08 | 136.08 | 136.08 | 0.00 | 0.00 |
| Other Equity | 3,290.13 | 2,965.97 | 2,886.47 | 2,741.94 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,335.98 | 6,288.09 | 0.00 | 5,946.25 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,061.30 | -1,719.05 | 962.22 | -1,100.45 | 0.00 | 0.00 |
| Cash from Investing Activities | -304.26 | 674.39 | -233.08 | 1,196.52 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,069.75 | 1,267.38 | -635.93 | -292.89 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -295.81 | 222.72 | 93.21 | -196.82 | 0.00 | 0.00 |