Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 144.67 | 93.22 | 95.81 | 139.47 | 175.11 | 82.15 | 146.23 | 177.34 | 206.06 | 163.93 | 182.86 | 196.30 |
| YOY Revenue Growth % | 45.7% | 72.37% | 8.21% | 66.79% | 21.04% | -11.88% | 52.62% | 27.15% | 17.67% | 99.55% | 25.05% | 10.69% |
| Other Income | 0.73 | 0.81 | 2.36 | 0.65 | 2.49 | 1.69 | 3.06 | 6.34 | 5.35 | 2.64 | 4.18 | 2.30 |
| Total Income | 145.40 | 94.03 | 98.17 | 140.12 | 177.60 | 83.84 | 149.29 | 183.68 | 211.41 | 166.57 | 187.04 | 198.60 |
| Total Expenses + | 105.32 | 103.43 | 121.67 | 125.90 | 132.08 | 79.87 | 145.89 | 146.75 | 187.11 | 141.56 | 153.72 | 165.10 |
| Cost of Materials Consumed | 81.30 | 82.35 | 104.98 | 105.73 | 99.66 | 61.21 | 123.19 | 124.30 | 124.68 | 136.96 | 127.47 | 150.45 |
| Employee Benefit Expense | 8.93 | 7.72 | 6.89 | 7.37 | 9.89 | 7.67 | 8.46 | 7.79 | 10.66 | 8.53 | 9.31 | 10.43 |
| Other Expenses | 15.09 | 13.36 | 9.80 | 12.80 | 22.53 | 10.99 | 14.24 | 14.66 | 21.55 | 15.54 | 16.88 | 16.83 |
| Operating Profit | 39.35 | -10.21 | -25.86 | 13.57 | 43.03 | 2.28 | 0.34 | 30.59 | 18.95 | 22.37 | 29.14 | 31.20 |
| OPM % | 27.2% | -11% | -27% | 9.7% | 24.6% | 2.8% | 0.2% | 17.2% | 9.2% | 13.6% | 15.9% | 15.9% |
| Profit Before Tax + | 19.30 | 5.05 | 11.11 | 14.05 | 27.07 | 8.33 | 24.50 | 28.85 | 24.30 | 25.01 | 33.32 | 33.50 |
| Tax Expense | 0.00 | 1.51 | 4.04 | 3.37 | 1.50 | 2.42 | 6.78 | 9.58 | 3.32 | 5.84 | 8.54 | 8.60 |
| Tax % | 0% | 29.9% | 36.4% | 24% | 5.5% | 29.1% | 27.7% | 33.2% | 13.7% | 23.4% | 25.6% | 25.7% |
| Profit After Tax | 19.30 | 3.54 | 7.07 | 10.68 | 25.57 | 5.91 | 17.72 | 19.27 | 20.98 | 19.17 | 24.78 | 24.90 |
| EPS (Basic) | 18.17 | 3.33 | 6.66 | 10.06 | 24.08 | 5.56 | 16.69 | 18.15 | 19.75 | 18.05 | 23.33 | 23.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 611.78 | 503.61 | 370.91 | 280.07 | 206.00 | 205.33 | 213.39 |
| YOY Revenue Growth % | 21.48% | 35.78% | 32.43% | 35.96% | 0.33% | -3.78% | - |
| Other Income | 16.44 | 6.31 | 2.66 | 1.69 | 2.92 | 5.42 | 1.24 |
| Total Income | 628.22 | 509.92 | 373.57 | 281.76 | 208.92 | 210.75 | 214.63 |
| Total Expenses + | 542.24 | 483.08 | 353.45 | 280.60 | 189.87 | 222.23 | 209.95 |
| Cost of Materials Consumed | 433.38 | 392.72 | 277.00 | 213.57 | 135.30 | 170.13 | 157.37 |
| Employee Benefit Expense | 34.58 | 31.87 | 29.57 | 25.11 | 22.52 | 21.58 | 19.84 |
| Other Expenses | 61.44 | 58.49 | 46.88 | 41.92 | 32.05 | 30.52 | 32.74 |
| Operating Profit | 69.54 | 20.53 | 17.46 | -0.53 | 16.13 | -16.90 | 3.44 |
| OPM % | 11.4% | 4.1% | 4.7% | -0.2% | 7.8% | -8.2% | 1.6% |
| Profit Before Exceptional | 85.98 | 57.28 | 25.70 | 12.48 | 6.36 | 0.10 | -8.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 85.98 | 57.28 | 25.70 | 12.48 | 6.36 | 0.10 | -8.39 |
| Tax Expense | 22.10 | 10.42 | 0.00 | 0.29 | 0.07 | -1.82 | 0.00 |
| Tax % | 25.7% | 18.2% | 0% | 2.3% | 1.1% | -1820% | - |
| Profit After Tax | 63.88 | 46.86 | 25.70 | 12.19 | 6.29 | 1.92 | -8.39 |
| EPS (Basic) | 60.15 | 44.12 | 24.20 | 11.48 | 5.92 | 1.81 | -7.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 76.94 | 60.10 | 50.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 49.21 | 48.38 | 44.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.00 | 0.36 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.45 | 0.51 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 358.95 | 321.99 | 250.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 134.68 | 118.36 | 71.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 122.56 | 138.90 | 128.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 64.06 | 25.03 | 12.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.62 | 10.62 | 10.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 270.13 | 206.54 | 160.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.73 | 6.23 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 146.41 | 158.70 | 127.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 155.14 | 164.93 | 129.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 55.75 | 31.77 | -3.94 | 21.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -18.15 | -11.60 | -14.75 | -8.73 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.43 | -8.09 | 9.37 | -0.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 39.03 | 12.08 | -9.32 | 12.86 | 0.00 | 0.00 | 0.00 |