Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 290.48 | 299.01 | 270.30 | 276.28 | 381.73 | 30.46 | 2.71 | 1.41 | 144.75 | 147.99 | 150.44 | 149.48 |
| YOY Revenue Growth % | 5.32% | 10.12% | -6% | -8.64% | 31.41% | -89.81% | -99% | -99.49% | -62.08% | 385.93% | 5458.99% | 10516.55% |
| Other Income | 9.99 | 5.55 | 7.40 | 7.11 | 25.25 | 11.14 | 12.95 | 13.81 | 4.41 | 14.58 | 17.86 | 27.58 |
| Total Income | 300.47 | 304.56 | 277.70 | 283.40 | 406.98 | 41.60 | 15.65 | 15.22 | 149.16 | 162.58 | 168.30 | 177.06 |
| Total Expenses + | 229.98 | 231.74 | 209.44 | 230.13 | 244.06 | 9.81 | 14.21 | 9.86 | 138.89 | 152.75 | 157.24 | 153.59 |
| Cost of Materials Consumed | 153.81 | 146.21 | 132.77 | 153.36 | 128.83 | 0.00 | 0.00 | 0.00 | 31.77 | 64.45 | 65.91 | 66.14 |
| Employee Benefit Expense | 34.71 | 38.29 | 36.42 | 35.68 | 38.50 | 5.56 | 5.22 | 6.16 | 30.79 | 32.00 | 35.73 | 31.39 |
| Other Expenses | 41.46 | 47.24 | 40.25 | 41.08 | 76.73 | 4.25 | 8.99 | 3.69 | 57.51 | 41.66 | 35.28 | 42.56 |
| Operating Profit | 60.50 | 67.27 | 60.86 | 46.16 | 137.67 | 20.65 | -11.50 | -8.45 | 5.85 | -4.76 | -6.80 | -4.11 |
| OPM % | 20.8% | 22.5% | 22.5% | 16.7% | 36.1% | 67.8% | -425% | -599.9% | 4% | -3.2% | -4.5% | -2.7% |
| Profit Before Tax + | 8.57 | 31.10 | 36.47 | 26.33 | 483.15 | 6.19 | 0.32 | 4.64 | 226.15 | 9.83 | 11.06 | 17.61 |
| Tax Expense | 39.49 | 14.05 | 6.38 | 4.67 | 133.56 | 0.00 | 0.00 | 0.00 | 8.06 | 1.71 | 2.30 | 6.87 |
| Tax % | 460.5% | 45.2% | 17.5% | 17.7% | 27.6% | 0% | 0% | 0% | 3.6% | 17.4% | 20.8% | 39% |
| Profit After Tax | -30.91 | 17.05 | 30.10 | 21.65 | 349.59 | 6.19 | 0.32 | 4.64 | 218.09 | 8.12 | 8.76 | 10.74 |
| EPS (Basic) | -5.23 | 2.89 | 5.09 | 3.66 | 59.17 | 1.05 | 0.05 | 0.78 | 32.34 | 1.18 | 1.10 | 1.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 549.65 | 1,227.32 | 1,151.96 | 988.09 | 856.58 | 751.84 | 724.43 |
| YOY Revenue Growth % | -55.22% | 6.54% | 16.58% | 15.35% | 13.93% | 3.78% | - |
| Other Income | 81.27 | 45.31 | 33.28 | 41.72 | 23.13 | 36.02 | 37.46 |
| Total Income | 630.92 | 1,272.63 | 1,185.24 | 1,029.81 | 879.71 | 787.86 | 761.89 |
| Total Expenses + | 589.98 | 914.95 | 931.74 | 832.03 | 678.56 | 622.32 | 607.38 |
| Cost of Materials Consumed | 224.56 | 561.18 | 618.72 | 525.73 | 427.47 | 391.29 | 391.97 |
| Employee Benefit Expense | 115.33 | 148.88 | 132.70 | 111.88 | 104.17 | 100.38 | 91.88 |
| Other Expenses | 162.25 | 204.89 | 180.33 | 194.42 | 146.92 | 130.66 | 123.53 |
| Operating Profit | -40.34 | 312.37 | 220.21 | 156.06 | 178.02 | 129.52 | 117.05 |
| OPM % | -7.3% | 25.5% | 19.1% | 15.8% | 20.8% | 17.2% | 16.2% |
| Profit Before Exceptional | 40.94 | 190.88 | 105.85 | 9.69 | 16.12 | -19.56 | -14.51 |
| Exceptional Items | 223.20 | 386.59 | -26.65 | -1.69 | 0.00 | 0.00 | 82.94 |
| Profit Before Tax + | 264.14 | 577.47 | 79.20 | 8.00 | 16.12 | -19.56 | 68.42 |
| Tax Expense | 8.06 | 159.08 | 36.73 | 13.70 | 20.52 | 1.23 | 20.35 |
| Tax % | 3.1% | 27.5% | 46.4% | 171.4% | 127.3% | - | 29.7% |
| Profit After Tax | 256.09 | 418.39 | 42.47 | -5.71 | -4.40 | -20.79 | 48.07 |
| EPS (Basic) | 38.08 | 70.81 | 7.19 | -0.97 | -0.74 | -4.20 | 10.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 628.32 | 559.25 | 714.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 258.84 | 5.32 | 583.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 7.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 229.55 | 165.94 | 85.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.68 | 0.00 | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 793.73 | 545.54 | 1,072.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 107.25 | 0.00 | 427.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 160.23 | 106.60 | 469.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 413.01 | 425.73 | 9.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 39.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.74 | 59.09 | 59.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,095.33 | 863.16 | 615.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 41.63 | 4.22 | 762.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 216.35 | 178.32 | 350.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 257.97 | 182.54 | 1,112.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -39.15 | -179.77 | 182.67 | 136.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -109.67 | -104.32 | -13.69 | 2.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 74.22 | 699.86 | -168.41 | -139.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -74.60 | 415.77 | 0.58 | -0.57 | 0.00 | 0.00 | 0.00 |