| Particulars | Sep 2022 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 28.92 | 26.59 | 32.09 | 32.72 | 34.89 | 32.60 |
| YOY Revenue Growth % | - | - | - | - | - | 20.63% | 22.63% |
| Other Income | 0.00 | 1.06 | 1.73 | 2.82 | 4.40 | 3.48 | 2.57 |
| Total Income | 0.00 | 29.98 | 28.32 | 34.92 | 37.12 | 38.37 | 35.17 |
| Total Expenses + | 0.00 | 15.46 | 14.67 | 19.24 | 21.80 | 27.42 | 33.24 |
| Cost of Materials Consumed | 0.00 | 2.19 | 1.67 | 3.17 | 3.50 | 3.77 | 5.06 |
| Employee Benefit Expense | 0.00 | 3.60 | 3.32 | 3.94 | 4.85 | 6.72 | 6.73 |
| Other Expenses | 0.00 | 6.70 | 6.27 | 7.06 | 9.97 | 12.46 | 17.40 |
| Operating Profit | 0.00 | 13.46 | 11.92 | 12.85 | 10.92 | 7.47 | -0.64 |
| OPM % | 0% | 46.5% | 44.8% | 40% | 33.4% | 21.4% | -2% |
| Profit Before Tax + | 0.00 | 14.52 | 13.65 | 15.67 | 15.32 | 10.95 | 1.93 |
| Tax Expense | 0.00 | 2.69 | 2.15 | 2.55 | 2.65 | 1.97 | 0.10 |
| Tax % | - | 18.5% | 15.7% | 16.3% | 17.3% | 18% | 5.4% |
| Profit After Tax | 0.00 | 11.84 | 11.50 | 13.12 | 12.67 | 8.97 | 1.82 |
| EPS (Basic) | 0.00 | 5.77 | 5.61 | 6.40 | 12.36 | 4.35 | 0.88 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 132.31 | 103.48 |
| YOY Revenue Growth % | 27.86% | - |
| Other Income | 13.27 | 10.38 |
| Total Income | 145.57 | 113.86 |
| Total Expenses + | 101.71 | 58.54 |
| Cost of Materials Consumed | 15.50 | 8.89 |
| Employee Benefit Expense | 22.24 | 14.36 |
| Other Expenses | 46.89 | 24.11 |
| Operating Profit | 30.60 | 44.94 |
| OPM % | 23.1% | 43.4% |
| Profit Before Exceptional | 43.86 | 55.32 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 43.86 | 55.32 |
| Tax Expense | 7.28 | 10.61 |
| Tax % | 16.6% | 19.2% |
| Profit After Tax | 36.59 | 44.71 |
| EPS (Basic) | 17.78 | 21.81 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 277.53 | 201.31 |
| Property, Plant & Equipment | 22.65 | 57.92 |
| Capital Work in Progress | 5.40 | 3.51 |
| Non-Current Investments | 80.10 | 58.67 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.73 | 0.71 |
| Current Assets + | 87.48 | 76.89 |
| Inventories | 11.54 | 14.31 |
| Trade Receivables | 43.75 | 29.31 |
| Cash and Cash Equivalents | 9.56 | 10.92 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 279.34 | 211.16 |
| Equity Share Capital | 20.66 | 20.50 |
| Other Equity | 251.79 | 190.66 |
| Non-Current Liabilities | 48.86 | 37.40 |
| Current Liabilities | 36.81 | 29.65 |
| Total Liabilities | 85.67 | 67.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 26.76 | 34.89 |
| Cash from Investing Activities | -52.52 | -18.71 |
| Cash from Financing Activities | 24.95 | -9.81 |
| Net Increase/Decrease in Cash | -0.80 | 6.36 |