| Particulars | Sep 2022 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 11.11 | 10.78 | 11.77 | 10.83 | 12.67 | 10.62 |
| YOY Revenue Growth % | - | - | - | - | - | 14.07% | -1.48% |
| Other Income | 0.00 | 1.31 | 1.31 | 1.45 | 4.25 | 1.97 | 2.48 |
| Total Income | 0.00 | 12.42 | 12.10 | 13.22 | 15.09 | 14.64 | 13.10 |
| Total Expenses + | 0.00 | 2.85 | 3.41 | 2.54 | 2.90 | 3.86 | 3.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 1.54 | 1.40 | 1.64 | 1.80 | 1.98 | 1.89 |
| Other Expenses | 0.00 | 0.59 | 1.71 | 0.65 | 0.82 | 1.06 | 0.83 |
| Operating Profit | 0.00 | 8.26 | 7.37 | 9.23 | 7.94 | 8.82 | 7.60 |
| OPM % | 0% | 74.4% | 68.4% | 78.4% | 73.3% | 69.6% | 71.6% |
| Profit Before Tax + | 0.00 | 9.57 | 8.68 | 10.68 | 12.19 | 10.78 | 10.08 |
| Tax Expense | 0.00 | 2.54 | 2.25 | 2.70 | 3.09 | 2.82 | 3.11 |
| Tax % | - | 26.5% | 25.9% | 25.3% | 25.4% | 26.1% | 30.8% |
| Profit After Tax | 0.00 | 7.03 | 6.43 | 7.98 | 9.10 | 7.96 | 6.98 |
| EPS (Basic) | 0.00 | 3.43 | 3.14 | 3.89 | 4.44 | 3.86 | 3.38 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 45.90 | 43.28 |
| YOY Revenue Growth % | 6.06% | - |
| Other Income | 10.15 | 8.34 |
| Total Income | 56.05 | 51.62 |
| Total Expenses + | 12.32 | 11.88 |
| Cost of Materials Consumed | 0.01 | 0.01 |
| Employee Benefit Expense | 7.32 | 6.39 |
| Other Expenses | 3.36 | 3.68 |
| Operating Profit | 33.58 | 31.40 |
| OPM % | 73.2% | 72.5% |
| Profit Before Exceptional | 43.73 | 39.73 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 43.73 | 39.73 |
| Tax Expense | 11.72 | 10.15 |
| Tax % | 26.8% | 25.6% |
| Profit After Tax | 32.02 | 29.58 |
| EPS (Basic) | 15.56 | 14.43 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 126.23 | 103.89 |
| Property, Plant & Equipment | 8.79 | 11.36 |
| Capital Work in Progress | 5.06 | 3.65 |
| Non-Current Investments | 31.40 | 39.91 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 73.04 | 48.70 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 26.58 | 17.12 |
| Cash and Cash Equivalents | 0.08 | 3.65 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 179.48 | 132.99 |
| Equity Share Capital | 20.66 | 20.50 |
| Other Equity | 158.82 | 112.49 |
| Non-Current Liabilities | 4.23 | 4.24 |
| Current Liabilities | 15.56 | 15.36 |
| Total Liabilities | 19.79 | 19.60 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 19.15 | 11.75 |
| Cash from Investing Activities | -35.72 | -5.97 |
| Cash from Financing Activities | 14.10 | -1.71 |
| Net Increase/Decrease in Cash | -2.46 | 4.07 |