| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 73.15 | 31.09 | 34.78 | 30.04 | 59.20 | 72.07 | 109.10 | 114.76 | 114.05 | 107.32 | 83.60 | 143.91 |
| YOY Revenue Growth % | - | -51.57% | -62.56% | -55.93% | -19.08% | 131.82% | 213.7% | 282.05% | 92.66% | 48.92% | -23.37% | 25.4% |
| Other Income | 0.88 | 0.52 | 0.07 | 0.38 | 1.05 | 0.35 | 0.58 | 2.30 | 1.19 | 2.03 | 1.36 | 1.61 |
| Total Income | 74.03 | 31.61 | 34.85 | 30.42 | 60.25 | 72.41 | 109.69 | 117.06 | 115.24 | 109.35 | 84.96 | 145.52 |
| Total Expenses + | 71.44 | 31.22 | 34.27 | 30.18 | 59.20 | 71.29 | 101.08 | 103.91 | 104.60 | 98.84 | 77.94 | 133.76 |
| Cost of Materials Consumed | 55.83 | 23.22 | 24.38 | 17.34 | 0.00 | 53.14 | 82.66 | 79.42 | 78.67 | 71.39 | 0.00 | 103.87 |
| Employee Benefit Expense | 7.29 | 2.59 | 3.78 | 5.10 | 7.56 | 8.12 | 10.61 | 12.60 | 12.93 | 13.21 | 14.24 | 16.15 |
| Other Expenses | 2.87 | 1.35 | 2.16 | 2.80 | 45.96 | 3.44 | 5.04 | 5.50 | 5.62 | 7.23 | 56.72 | 8.03 |
| Operating Profit | 1.71 | -0.13 | 0.51 | -0.14 | 0.00 | 0.77 | 8.02 | 10.85 | 9.45 | 8.48 | 5.66 | 10.15 |
| OPM % | 2.3% | -0.4% | 1.5% | -0.5% | 0% | 1.1% | 7.4% | 9.5% | 8.3% | 7.9% | 6.8% | 7.1% |
| Profit Before Tax + | -13.48 | 0.39 | 0.59 | 0.24 | 1.05 | 1.12 | 8.61 | 13.16 | 10.64 | 10.51 | 7.02 | 11.76 |
| Tax Expense | -13.48 | 0.39 | 0.59 | 0.24 | 1.05 | 1.12 | 8.61 | 13.16 | 10.64 | 10.51 | 7.02 | 11.76 |
| Tax % | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -6.38 | 0.42 | 0.07 | 0.19 | 0.65 | 0.61 | 3.85 | 5.41 | 4.42 | 4.06 | 2.78 | 4.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 227.52 | 221.37 | 215.11 | 181.17 | 89.24 | 65.87 | 141.31 |
| YOY Revenue Growth % | 2.77% | 2.91% | 18.74% | 103.02% | 35.48% | -53.39% | - |
| Other Income | 2.96 | 3.22 | 3.50 | 0.93 | 1.43 | 0.60 | 1.26 |
| Total Income | 230.48 | 224.59 | 218.60 | 182.10 | 90.66 | 66.46 | 142.56 |
| Total Expenses + | 211.71 | 203.44 | 198.66 | 172.37 | 89.37 | 65.48 | 134.70 |
| Cost of Materials Consumed | 153.81 | 150.06 | 152.04 | 135.80 | 0.00 | 47.60 | 105.63 |
| Employee Benefit Expense | 30.39 | 26.14 | 23.86 | 18.73 | 12.66 | 6.37 | 13.81 |
| Other Expenses | 14.81 | 12.85 | 10.78 | 8.48 | 66.09 | 3.51 | 5.32 |
| Operating Profit | 15.81 | 17.93 | 16.45 | 8.79 | -0.14 | 0.38 | 6.60 |
| OPM % | 6.9% | 8.1% | 7.6% | 4.9% | -0.2% | 0.6% | 4.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.77 | 21.15 | 19.94 | 9.72 | 1.29 | 0.98 | -8.21 |
| Tax Expense | 18.77 | 21.15 | 19.94 | 9.72 | 1.29 | 0.98 | -8.21 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.19 | 8.49 | 8.09 | 4.46 | 0.85 | 0.49 | -4.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 126.24 | 100.66 | 98.96 | 83.07 | 71.37 | 70.84 | 58.03 |
| Property, Plant & Equipment | 63.18 | 64.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.14 | 15.98 | 15.73 | 15.60 | 15.60 | 15.60 | 15.60 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 232.45 | 180.30 | 172.10 | 171.63 | 117.37 | 93.27 | 126.26 |
| Inventories | 87.97 | 54.11 | 66.63 | 82.90 | 46.86 | 26.04 | 38.97 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.63 | 22.86 | 24.22 | 16.02 | 11.53 | 7.28 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.76 | 12.79 | 15.51 | 15.10 | 12.24 | 11.13 | 16.13 |
| Current Liabilities | 172.75 | 106.57 | 109.95 | 109.28 | 54.61 | 32.68 | 48.79 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 42.98 | 3.14 | 30.61 | 16.27 | 9.93 | 27.15 | 0.00 |
| Cash from Investing Activities | -24.89 | -9.74 | -23.44 | -15.21 | -14.29 | -5.53 | 0.00 |
| Cash from Financing Activities | -23.00 | 8.07 | -3.69 | -1.10 | 3.97 | -21.63 | 0.00 |
| Net Increase/Decrease in Cash | -4.92 | 1.47 | 3.48 | -0.04 | -0.39 | -0.01 | 0.00 |