| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 73.15 | 31.09 | 34.78 | 30.04 | 59.20 | 72.07 | 109.10 | 114.76 | 114.05 | 107.32 | 83.60 | 143.91 |
| YOY Revenue Growth % | - | -51.57% | -62.56% | -55.93% | -19.08% | 131.82% | 213.7% | 282.05% | 92.66% | 48.92% | -23.37% | 25.4% |
| Other Income | 0.88 | 0.48 | 0.07 | 0.37 | 1.05 | 0.34 | 0.59 | 2.30 | 1.19 | 2.03 | 1.36 | 1.61 |
| Total Income | 74.03 | 31.57 | 34.85 | 30.41 | 60.25 | 72.41 | 109.69 | 117.06 | 115.24 | 109.35 | 84.96 | 145.52 |
| Total Expenses + | 71.56 | 31.23 | 34.36 | 30.16 | 59.19 | 71.29 | 101.05 | 103.89 | 104.60 | 98.82 | 77.94 | 133.72 |
| Cost of Materials Consumed | 58.59 | 23.64 | 25.02 | 17.34 | 0.00 | 53.14 | 82.66 | 79.42 | 78.67 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.67 | 2.21 | 3.25 | 5.07 | 7.56 | 8.12 | 10.61 | 12.60 | 12.93 | 13.21 | 14.24 | 16.15 |
| Other Expenses | 2.85 | 1.32 | 2.15 | 2.80 | 45.95 | 3.44 | 5.02 | 5.48 | 5.62 | 78.59 | 56.71 | 111.86 |
| Operating Profit | 1.59 | -0.15 | 0.42 | -0.12 | 0.01 | 0.77 | 8.05 | 10.87 | 9.45 | 8.50 | 5.66 | 10.19 |
| OPM % | 2.2% | -0.5% | 1.2% | -0.4% | 0% | 1.1% | 7.4% | 9.5% | 8.3% | 7.9% | 6.8% | 7.1% |
| Profit Before Tax + | -13.60 | 0.34 | 0.49 | 0.26 | 1.06 | 1.11 | 8.63 | 13.17 | 10.64 | 10.53 | 7.02 | 11.80 |
| Tax Expense | -13.60 | 0.34 | 0.49 | 0.26 | 1.06 | 1.11 | 8.63 | 13.17 | 10.64 | 10.53 | 7.02 | 11.80 |
| Tax % | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -6.43 | 0.39 | 0.02 | 0.20 | 0.66 | 0.61 | 3.86 | 5.36 | 4.32 | 4.05 | 2.69 | 4.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 227.52 | 221.37 | 215.11 | 181.17 | 89.24 | 65.87 | 141.31 |
| YOY Revenue Growth % | 2.77% | 2.91% | 18.74% | 103.02% | 35.48% | -53.39% | - |
| Other Income | 2.96 | 3.22 | 3.49 | 0.93 | 1.42 | 0.55 | 1.26 |
| Total Income | 230.48 | 224.59 | 218.60 | 182.09 | 90.66 | 66.42 | 142.56 |
| Total Expenses + | 211.66 | 203.42 | 198.64 | 172.35 | 89.34 | 65.59 | 134.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 152.04 | 135.80 | 0.00 | 48.66 | 109.52 |
| Employee Benefit Expense | 30.39 | 26.14 | 23.86 | 18.73 | 12.64 | 5.46 | 10.19 |
| Other Expenses | 168.57 | 162.89 | 10.76 | 8.46 | 66.08 | 3.47 | 5.29 |
| Operating Profit | 15.85 | 17.95 | 16.47 | 8.82 | -0.11 | 0.27 | 6.35 |
| OPM % | 7% | 8.1% | 7.7% | 4.9% | -0.1% | 0.4% | 4.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.82 | 21.17 | 19.96 | 9.75 | 1.31 | 0.83 | -8.47 |
| Tax Expense | 18.82 | 21.17 | 19.96 | 9.75 | 1.31 | 0.83 | -8.47 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.13 | 8.36 | 8.04 | 4.48 | 0.86 | 0.42 | -4.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 107.48 | 82.06 | 80.77 | 64.90 | 53.17 | 52.65 | 39.58 |
| Property, Plant & Equipment | 63.18 | 64.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.38 | 0.38 | 0.38 | 0.41 | 0.38 | 0.38 | 0.38 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 232.36 | 180.17 | 171.79 | 171.40 | 117.00 | 92.68 | 125.82 |
| Inventories | 87.97 | 54.11 | 66.63 | 82.90 | 46.86 | 26.04 | 38.97 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.54 | 31.06 | 23.91 | 15.79 | 11.18 | 6.75 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.76 | 12.79 | 15.51 | 15.10 | 12.16 | 11.01 | 16.03 |
| Current Liabilities | 172.75 | 106.57 | 109.95 | 109.27 | 54.53 | 32.47 | 48.31 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 49.57 | 3.31 | 30.51 | 16.34 | 9.42 | 28.00 | 0.00 |
| Cash from Investing Activities | -19.75 | -9.74 | -23.44 | -15.44 | -13.40 | -6.56 | 0.00 |
| Cash from Financing Activities | -23.00 | 8.07 | -3.69 | -1.02 | 3.97 | -21.63 | 0.00 |
| Net Increase/Decrease in Cash | 6.81 | 1.65 | 3.38 | -0.12 | -0.01 | -0.19 | 0.00 |