| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 233.26 | 267.52 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.47 | 1.26 |
| Total Income | 234.73 | 268.78 |
| Total Expenses + | 226.70 | 254.63 |
| Cost of Materials Consumed | 0.00 | 156.59 |
| Employee Benefit Expense | 89.58 | 87.40 |
| Other Expenses | 132.98 | 5.59 |
| Operating Profit | 6.57 | 12.89 |
| OPM % | 2.8% | 4.8% |
| Profit Before Tax + | 8.03 | 14.15 |
| Tax Expense | 3.66 | 2.28 |
| Tax % | 45.6% | 16.1% |
| Profit After Tax | 4.37 | 11.87 |
| EPS (Basic) | 2.97 | 11.72 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 980.78 |
| YOY Revenue Growth % | - |
| Other Income | 5.83 |
| Total Income | 986.61 |
| Total Expenses + | 940.86 |
| Cost of Materials Consumed | 545.35 |
| Employee Benefit Expense | 364.33 |
| Other Expenses | 15.06 |
| Operating Profit | 39.92 |
| OPM % | 4.1% |
| Profit Before Exceptional | 45.75 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 45.75 |
| Tax Expense | 9.40 |
| Tax % | 20.5% |
| Profit After Tax | 36.35 |
| EPS (Basic) | 33.58 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 35.79 |
| Property, Plant & Equipment | 6.17 |
| Capital Work in Progress | 1.41 |
| Non-Current Investments | 0.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 438.03 |
| Inventories | 0.94 |
| Trade Receivables | 158.16 |
| Cash and Cash Equivalents | 50.66 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 294.20 |
| Equity Share Capital | 23.81 |
| Other Equity | 270.39 |
| Non-Current Liabilities | 7.84 |
| Current Liabilities | 171.77 |
| Total Liabilities | 179.62 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -28.17 |
| Cash from Investing Activities | -133.96 |
| Cash from Financing Activities | 205.70 |
| Net Increase/Decrease in Cash | 43.57 |