| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 233.20 | 266.23 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.47 | 1.26 |
| Total Income | 234.66 | 267.49 |
| Total Expenses + | 226.47 | 253.19 |
| Cost of Materials Consumed | 0.00 | 156.71 |
| Employee Benefit Expense | 89.28 | 86.74 |
| Other Expenses | 133.09 | 5.48 |
| Operating Profit | 6.73 | 13.04 |
| OPM % | 2.9% | 4.9% |
| Profit Before Tax + | 8.20 | 14.30 |
| Tax Expense | 3.58 | -1.44 |
| Tax % | 43.7% | -10% |
| Profit After Tax | 4.61 | 15.74 |
| EPS (Basic) | 3.09 | 11.76 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 979.40 |
| YOY Revenue Growth % | - |
| Other Income | 5.83 |
| Total Income | 985.23 |
| Total Expenses + | 938.27 |
| Cost of Materials Consumed | 545.47 |
| Employee Benefit Expense | 362.34 |
| Other Expenses | 15.21 |
| Operating Profit | 41.13 |
| OPM % | 4.2% |
| Profit Before Exceptional | 46.97 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 46.97 |
| Tax Expense | 5.60 |
| Tax % | 11.9% |
| Profit After Tax | 41.36 |
| EPS (Basic) | 34.60 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 35.67 |
| Property, Plant & Equipment | 5.88 |
| Capital Work in Progress | 1.41 |
| Non-Current Investments | 0.27 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.01 |
| Current Assets + | 440.67 |
| Inventories | 0.00 |
| Trade Receivables | 158.14 |
| Cash and Cash Equivalents | 49.83 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 297.16 |
| Equity Share Capital | 23.81 |
| Other Equity | 273.35 |
| Non-Current Liabilities | 7.79 |
| Current Liabilities | 171.39 |
| Total Liabilities | 179.18 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -28.91 |
| Cash from Investing Activities | -133.97 |
| Cash from Financing Activities | 205.64 |
| Net Increase/Decrease in Cash | 42.77 |