Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 54.36 | 49.71 | 43.73 | 54.55 | 46.10 | 44.72 | 52.08 | 51.34 | 56.60 | 47.85 | 72.89 | 75.81 |
| YOY Revenue Growth % | - | - | -27.83% | -23.83% | -15.19% | -10.04% | 19.09% | -5.88% | 22.78% | 7% | 39.96% | 47.66% |
| Other Income | 14.88 | 2.45 | 10.11 | 2.01 | 32.60 | 4.39 | 13.25 | 20.51 | 37.37 | 22.08 | 18.79 | 22.63 |
| Total Income | 69.24 | 52.16 | 53.84 | 56.56 | 78.70 | 49.11 | 65.33 | 71.85 | 93.97 | 69.93 | 91.68 | 98.44 |
| Total Expenses + | 44.24 | 26.88 | 28.17 | 34.30 | 31.53 | 27.72 | 30.01 | 35.67 | 75.20 | 57.49 | 75.36 | 63.86 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 6.26 | 6.86 | 6.61 | 5.48 | 5.69 | 7.28 | 8.63 | 10.38 | 11.65 | 10.46 | 12.10 | 11.99 |
| Other Expenses | 37.98 | 20.02 | 21.56 | 28.82 | 25.84 | 20.44 | 21.38 | 25.29 | 44.35 | 30.56 | 52.33 | 31.80 |
| Operating Profit | 10.12 | 22.83 | 15.56 | 20.25 | 14.57 | 17.00 | 22.07 | 15.67 | -18.60 | -9.64 | -2.47 | 11.95 |
| OPM % | 18.6% | 45.9% | 35.6% | 37.1% | 31.6% | 38% | 42.4% | 30.5% | -32.9% | -20.1% | -3.4% | 15.8% |
| Profit Before Tax + | -3.66 | 5.20 | 6.85 | 4.32 | -0.57 | 2.76 | 15.75 | 17.22 | 18.77 | 12.44 | 16.32 | 34.58 |
| Tax Expense | -1.17 | 1.81 | 1.17 | 1.40 | 0.19 | 0.80 | 4.59 | 5.06 | 5.54 | 3.56 | 4.63 | 9.98 |
| Tax % | - | 34.8% | 17.1% | 32.4% | - | 29% | 29.1% | 29.4% | 29.5% | 28.6% | 28.4% | 28.9% |
| Profit After Tax | -2.49 | 3.39 | 5.68 | 2.92 | -0.76 | 1.96 | 11.16 | 12.16 | 13.23 | 8.88 | 11.69 | 24.60 |
| EPS (Basic) | -0.10 | 0.12 | 0.19 | 0.10 | -0.02 | 0.06 | 0.32 | 0.32 | 0.32 | 0.24 | 0.31 | 0.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 204.74 | 202.00 | 247.88 |
| YOY Revenue Growth % | 1.36% | -18.51% | - |
| Other Income | 75.52 | 39.27 | 42.93 |
| Total Income | 280.26 | 241.27 | 290.81 |
| Total Expenses + | 225.76 | 120.89 | 163.92 |
| Employee Benefit Expense | 37.94 | 24.64 | 25.00 |
| Other Expenses | 111.46 | 96.25 | 138.92 |
| Operating Profit | -21.02 | 81.11 | 83.96 |
| OPM % | -10.3% | 40.2% | 33.9% |
| Profit Before Exceptional | 54.50 | 41.70 | -38.15 |
| Exceptional Items | 0.00 | -25.91 | 0.00 |
| Profit Before Tax + | 54.50 | 15.79 | -38.15 |
| Tax Expense | 15.99 | 4.28 | -13.01 |
| Tax % | 29.3% | 27.1% | - |
| Profit After Tax | 38.51 | 11.51 | -25.14 |
| EPS (Basic) | 1.10 | 0.26 | -1.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,211.33 | 1,326.80 | 1,564.79 |
| Property, Plant & Equipment | 690.50 | 743.02 | 795.63 |
| Capital Work in Progress | 6.83 | 1.20 | 1.52 |
| Non-Current Investments | 16.67 | 16.70 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 |
| Current Assets + | 1,268.39 | 485.01 | 408.89 |
| Inventories | 87.12 | 63.00 | 23.60 |
| Trade Receivables | 169.14 | 124.46 | 86.46 |
| Cash and Cash Equivalents | 6.00 | 10.40 | 3.28 |
| Current Investments | 180.81 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 367.02 | 293.61 | 291.94 |
| Other Equity | 1,672.37 | 1,106.71 | 930.15 |
| Non-Current Liabilities | 214.31 | 308.05 | 351.17 |
| Current Liabilities | 226.02 | 192.22 | 400.42 |
| Total Liabilities | 440.33 | 500.27 | 751.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 70.36 | 53.73 | -72.16 |
| Cash from Investing Activities | -551.46 | 36.54 | 26.35 |
| Cash from Financing Activities | 476.71 | -82.41 | 5.33 |
| Net Increase/Decrease in Cash | -4.39 | 7.86 | -40.48 |