| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 288.62 | 330.13 | 494.75 | 470.27 | 607.29 | 675.64 | 927.51 | 1,285.99 | 715.59 | 947.42 | 1,081.92 | 1,151.46 |
| YOY Revenue Growth % | 67.05% | 308.93% | 180.12% | 206.94% | 110.41% | 104.66% | 87.47% | 173.46% | 17.83% | 40.23% | 16.65% | -10.46% |
| Other Income | 2.86 | 4.04 | 3.90 | 46.31 | 21.40 | 12.42 | 16.87 | 10.72 | 6.84 | 178.48 | 22.06 | 21.06 |
| Total Income | 291.48 | 334.17 | 498.65 | 516.58 | 628.69 | 688.06 | 944.38 | 1,296.71 | 722.43 | 1,125.90 | 1,103.98 | 1,172.52 |
| Total Expenses + | 340.84 | 370.16 | 490.58 | 454.44 | 558.50 | 618.14 | 796.31 | 1,095.53 | 606.12 | 819.67 | 910.03 | 1,053.22 |
| Cost of Materials Consumed | 190.81 | 235.73 | 283.78 | 335.57 | 344.43 | 404.68 | 556.34 | 764.95 | 396.69 | 659.01 | 612.91 | 554.34 |
| Employee Benefit Expense | 15.50 | 15.82 | 17.55 | 20.05 | 19.82 | 28.51 | 30.67 | 34.43 | 29.15 | 38.63 | 34.21 | 38.37 |
| Other Expenses | 32.45 | 85.25 | 91.82 | 91.03 | 66.01 | 120.33 | 87.82 | 221.30 | 68.18 | 120.93 | 176.36 | 229.03 |
| Operating Profit | -52.22 | -40.03 | 4.17 | 15.83 | 48.79 | 57.50 | 131.20 | 190.46 | 109.47 | 127.75 | 171.89 | 98.24 |
| OPM % | -18.1% | -12.1% | 0.8% | 3.4% | 8% | 8.5% | 14.1% | 14.8% | 15.3% | 13.5% | 15.9% | 8.5% |
| Profit Before Tax + | -67.36 | -53.99 | -6.85 | -102.17 | 70.19 | 69.92 | 134.61 | 201.18 | 116.31 | 306.23 | 193.95 | 119.30 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.37 | 11.50 | 29.60 | 59.35 | 67.62 | 31.75 |
| Tax % | - | - | - | - | 0% | 0% | 56% | 5.7% | 25.4% | 19.4% | 34.9% | 26.6% |
| Profit After Tax | -67.36 | -53.99 | -6.85 | -102.17 | 70.19 | 69.92 | 59.24 | 189.68 | 86.71 | 246.88 | 126.33 | 87.55 |
| EPS (Basic) | -2.07 | -1.66 | -0.21 | -3.13 | 2.15 | 0.54 | 0.45 | 1.17 | 0.53 | 1.44 | 0.73 | 0.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,896.40 | 3,498.74 | 1,583.77 | 583.32 | 518.24 | 504.05 | 527.68 |
| YOY Revenue Growth % | 11.37% | 120.91% | 171.51% | 12.56% | 2.82% | -4.48% | - |
| Other Income | 228.44 | 64.44 | 57.17 | 258.47 | 90.42 | 112.77 | 76.59 |
| Total Income | 4,124.84 | 3,563.18 | 1,640.94 | 841.79 | 608.66 | 616.82 | 604.27 |
| Total Expenses + | 3,389.05 | 3,079.34 | 1,656.01 | 1,157.01 | 1,031.74 | 923.51 | 533.81 |
| Cost of Materials Consumed | 2,222.95 | 2,070.41 | 1,045.89 | 511.56 | 390.99 | 281.85 | 180.37 |
| Employee Benefit Expense | 140.37 | 114.06 | 68.92 | 56.25 | 54.75 | 67.93 | 65.14 |
| Other Expenses | 594.49 | 508.09 | 300.54 | 309.10 | 289.45 | 191.73 | 288.31 |
| Operating Profit | 507.35 | 419.40 | -72.24 | -573.69 | -513.50 | -419.46 | -6.13 |
| OPM % | 13% | 12% | -4.6% | -98.3% | -99.1% | -83.2% | -1.2% |
| Profit Before Exceptional | 735.79 | 483.84 | -15.07 | -315.22 | -423.09 | -306.69 | -348.89 |
| Exceptional Items | 0.00 | -13.46 | -215.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 735.79 | 470.38 | -230.31 | -315.22 | -423.09 | -306.69 | -348.89 |
| Tax Expense | 188.33 | 86.32 | 0.00 | 0.00 | -149.44 | -110.89 | -121.77 |
| Tax % | 25.6% | 18.4% | - | - | - | - | - |
| Profit After Tax | 547.46 | 384.06 | -230.31 | -315.22 | -273.65 | -195.80 | -227.11 |
| EPS (Basic) | 3.23 | 2.36 | -7.07 | -9.67 | -12.33 | -8.82 | -10.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,691.23 | 2,848.05 | 2,721.06 | 2,289.70 | 2,073.58 | 1,224.82 | 0.00 |
| Property, Plant & Equipment | 440.38 | 408.88 | 345.04 | 376.23 | 374.66 | 407.44 | 0.00 |
| Capital Work in Progress | 43.83 | 57.74 | 7.24 | 7.23 | 9.81 | 2.57 | 0.00 |
| Non-Current Investments | 1,836.00 | 1,845.91 | 0.00 | 15.28 | 1,087.39 | 394.72 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 117.67 | 122.97 | 95.70 | 38.89 | 15.75 | 19.49 | 0.00 |
| Current Assets + | 6,668.02 | 3,953.67 | 2,569.83 | 2,429.81 | 2,392.30 | 2,985.26 | 0.00 |
| Inventories | 1,471.13 | 886.09 | 828.62 | 694.06 | 571.29 | 561.85 | 0.00 |
| Trade Receivables | 3,879.49 | 2,524.89 | 1,047.12 | 737.51 | 868.55 | 1,183.27 | 0.00 |
| Cash and Cash Equivalents | 30.82 | 13.01 | 0.91 | 17.95 | 4.93 | 8.96 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 200.80 | 200.00 | 102.85 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 6,333.54 | 4,519.41 | 2,090.73 | 2,321.50 | 2,233.89 | 1,588.72 | 0.00 |
| Equity Share Capital | 1,728.24 | 862.72 | 325.95 | 325.95 | 221.92 | 221.92 | 0.00 |
| Other Equity | 4,605.30 | 3,656.69 | 1,764.78 | 1,995.55 | 2,011.97 | 1,366.80 | 0.00 |
| Non-Current Liabilities | 96.98 | 96.94 | 28.92 | 178.05 | 115.07 | 219.79 | 0.00 |
| Current Liabilities | 2,928.73 | 2,185.37 | 3,171.24 | 2,219.96 | 2,116.93 | 2,401.57 | 0.00 |
| Total Liabilities | 3,025.71 | 2,282.31 | 3,200.16 | 2,398.01 | 2,231.99 | 2,621.36 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -696.97 | -7.96 | -507.26 | -699.91 | -541.79 | -103.83 | 0.00 |
| Cash from Investing Activities | -300.24 | 780.16 | -415.90 | 360.31 | -66.57 | -33.34 | 0.00 |
| Cash from Financing Activities | 1,015.02 | -760.23 | 906.12 | 352.62 | 604.33 | 142.15 | 0.00 |
| Net Increase/Decrease in Cash | 17.81 | 11.97 | -17.04 | 13.02 | -4.03 | 4.98 | 0.00 |