Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.90 | 639.95 | 695.99 | 357.94 | 272.50 | 656.69 | 627.09 | 357.70 | 358.92 | 691.13 | 637.70 | 384.92 |
| YOY Revenue Growth % | 8.6% | 14.14% | 19.54% | 0.4% | -9.74% | 2.61% | -9.9% | -0.07% | 31.71% | 5.25% | 1.69% | 7.61% |
| Other Income | 0.41 | 3.89 | -0.17 | 1.22 | 4.53 | 2.52 | 1.52 | 0.16 | 2.86 | 3.71 | 2.51 | 0.76 |
| Total Income | 302.31 | 643.84 | 695.81 | 359.16 | 277.04 | 659.20 | 628.61 | 357.86 | 361.78 | 694.84 | 640.21 | 385.68 |
| Total Expenses + | 388.88 | 497.38 | 483.27 | 342.36 | 348.03 | 448.20 | 557.97 | 334.26 | 339.76 | 617.58 | 561.71 | 371.62 |
| Cost of Materials Consumed | 323.13 | 410.01 | 391.66 | 260.42 | 270.11 | 339.12 | 449.08 | 235.97 | 326.38 | 372.88 | 363.03 | 217.62 |
| Employee Benefit Expense | 21.66 | 29.64 | 34.14 | 27.75 | 25.80 | 38.85 | 38.46 | 32.49 | 28.63 | 41.53 | 47.77 | 36.46 |
| Other Expenses | 44.09 | 57.73 | 57.47 | 54.20 | 52.12 | 70.24 | 70.44 | 65.80 | 74.25 | 75.54 | 82.47 | 61.00 |
| Operating Profit | -86.98 | 142.57 | 212.72 | 15.58 | -75.53 | 208.48 | 69.12 | 23.44 | 19.16 | 73.55 | 75.99 | 13.30 |
| OPM % | -28.8% | 22.3% | 30.6% | 4.4% | -27.7% | 31.7% | 11% | 6.6% | 5.3% | 10.6% | 11.9% | 3.5% |
| Profit Before Tax + | -38.98 | 39.49 | 71.55 | 17.03 | 3.82 | 65.25 | 82.15 | 22.28 | 22.02 | 77.26 | 78.50 | 14.06 |
| Tax Expense | -9.68 | 10.35 | 18.39 | 4.72 | -3.94 | 16.24 | 20.65 | 4.92 | 8.13 | 19.15 | 19.39 | 3.57 |
| Tax % | - | 26.2% | 25.7% | 27.7% | -103.2% | 24.9% | 25.1% | 22.1% | 36.9% | 24.8% | 24.7% | 25.4% |
| Profit After Tax | -29.30 | 29.14 | 53.15 | 12.31 | 7.76 | 49.01 | 61.49 | 17.37 | 13.89 | 58.11 | 59.11 | 10.49 |
| EPS (Basic) | -9.90 | 9.85 | 17.95 | 4.16 | 2.62 | 16.56 | 20.78 | 5.96 | 4.77 | 19.97 | 20.31 | 3.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,999.95 | 1,966.39 | 1,801.33 | 1,503.96 | 1,420.23 | 1,363.22 | 1,191.95 |
| YOY Revenue Growth % | 1.71% | 9.16% | 19.77% | 5.9% | 4.18% | 14.37% | - |
| Other Income | 7.00 | 9.47 | 1.26 | 4.27 | 7.73 | 2.57 | 2.31 |
| Total Income | 2,006.95 | 1,975.85 | 1,802.59 | 1,508.23 | 1,427.95 | 1,365.79 | 1,194.25 |
| Total Expenses + | 1,814.75 | 1,671.05 | 1,693.29 | 1,263.32 | 1,245.20 | 988.86 | 1,212.88 |
| Cost of Materials Consumed | 1,348.38 | 1,332.20 | 1,399.47 | 1,036.54 | 1,045.18 | 790.84 | 1,029.17 |
| Employee Benefit Expense | 138.71 | 117.33 | 98.38 | 86.65 | 76.51 | 74.74 | 65.19 |
| Other Expenses | 280.90 | 221.51 | 195.44 | 140.13 | 123.52 | 123.28 | 118.53 |
| Operating Profit | 185.20 | 295.34 | 108.04 | 240.64 | 175.03 | 374.36 | -20.94 |
| OPM % | 9.3% | 15% | 6% | 16% | 12.3% | 27.5% | -1.8% |
| Profit Before Exceptional | 192.19 | 131.88 | 83.60 | 140.97 | 128.74 | 110.46 | 153.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -9.70 | 0.00 | 0.00 |
| Profit Before Tax + | 192.19 | 131.88 | 83.60 | 140.97 | 119.03 | 110.46 | 153.01 |
| Tax Expense | 50.18 | 29.52 | 20.39 | 33.54 | 25.13 | 23.55 | 30.19 |
| Tax % | 26.1% | 22.4% | 24.4% | 23.8% | 21.1% | 21.3% | 19.7% |
| Profit After Tax | 142.02 | 102.37 | 63.21 | 107.43 | 93.90 | 86.91 | 122.81 |
| EPS (Basic) | 48.38 | 34.59 | 21.36 | 54.17 | 45.43 | 41.63 | 59.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 473.08 | 465.31 | 464.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 231.20 | 236.90 | 229.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 156.11 | 135.40 | 117.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.22 | 8.53 | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.63 | 7.04 | 6.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,425.07 | 1,248.19 | 1,232.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 886.25 | 806.92 | 861.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 385.32 | 296.67 | 296.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.93 | 61.25 | 18.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 9.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.10 | 29.60 | 29.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,055.50 | 983.94 | 888.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 36.05 | 43.70 | 18.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 777.50 | 656.26 | 759.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 813.55 | 699.96 | 778.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 93.46 | 183.67 | -10.63 | 134.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -37.72 | -42.99 | -86.40 | 9.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -61.09 | -98.06 | 79.68 | -114.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.36 | 42.62 | -17.35 | 29.52 | 0.00 | 0.00 | 0.00 |