Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.83 | 42.66 | 42.76 | 22.55 | 25.96 | 40.39 | 30.77 | 26.09 | 54.60 | 35.46 | 45.30 | 35.34 |
| YOY Revenue Growth % | -23.54% | -26.17% | -23.48% | -65.83% | -46.84% | -5.32% | -28.04% | 15.7% | 110.32% | -12.21% | 47.22% | 35.45% |
| Other Income | 4.02 | 14.34 | 21.58 | 22.55 | 8.16 | 42.38 | 31.90 | 29.21 | 1.47 | 65.90 | -32.33 | 35.65 |
| Total Income | 52.85 | 57.00 | 64.34 | 45.10 | 34.12 | 82.77 | 62.67 | 55.30 | 56.07 | 101.36 | 12.97 | 70.99 |
| Total Expenses + | 41.91 | 32.81 | 28.83 | 15.21 | 30.88 | 27.93 | 25.65 | 25.54 | 46.35 | 32.30 | 37.52 | 32.45 |
| Cost of Materials Consumed | 27.92 | 20.12 | 15.84 | 6.69 | 17.65 | 15.91 | 14.06 | 13.86 | 25.69 | 20.20 | 21.78 | 18.61 |
| Employee Benefit Expense | 4.31 | 4.61 | 5.70 | 4.66 | 5.94 | 5.64 | 5.05 | 5.09 | 3.64 | 2.60 | 2.77 | 2.77 |
| Other Expenses | 9.68 | 8.08 | 7.29 | 3.86 | 7.29 | 6.38 | 6.54 | 6.59 | 8.85 | 8.95 | 10.05 | 9.32 |
| Operating Profit | 6.92 | 9.85 | 13.93 | 7.34 | -4.92 | 12.46 | 5.12 | 0.55 | 8.25 | 3.16 | 7.78 | 2.89 |
| OPM % | 14.2% | 23.1% | 32.6% | 32.5% | -19% | 30.8% | 16.6% | 2.1% | 15.1% | 8.9% | 17.2% | 8.2% |
| Profit Before Tax + | 11.41 | 17.73 | 28.11 | 23.54 | 7.65 | 44.86 | 34.19 | 27.50 | 9.72 | 69.06 | -24.55 | 38.54 |
| Tax Expense | 3.54 | 3.62 | 5.21 | 4.23 | 1.58 | 12.99 | 7.38 | 7.50 | -3.31 | 16.99 | -7.19 | 8.86 |
| Tax % | 31% | 20.4% | 18.5% | 18% | 20.7% | 29% | 21.6% | 27.3% | -34.1% | 24.6% | - | 23% |
| Profit After Tax | 7.87 | 14.11 | 22.90 | 19.31 | 6.07 | 31.87 | 26.81 | 20.00 | 13.03 | 52.07 | -17.36 | 29.68 |
| EPS (Basic) | 1.17 | 2.21 | 3.60 | 3.03 | 0.96 | 5.03 | 4.23 | 3.16 | 2.06 | 8.22 | -2.74 | 4.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 151.85 | 133.93 | 215.02 | 205.18 |
| YOY Revenue Growth % | 13.38% | -37.71% | 4.8% | - |
| Other Income | 104.96 | 66.63 | 13.97 | 13.53 |
| Total Income | 256.81 | 200.56 | 228.99 | 218.71 |
| Total Expenses + | 140.54 | 107.73 | 176.11 | 182.42 |
| Cost of Materials Consumed | 69.52 | 60.30 | 119.96 | 126.58 |
| Employee Benefit Expense | 19.42 | 20.91 | 17.97 | 18.55 |
| Other Expenses | 28.36 | 26.52 | 38.18 | 37.29 |
| Operating Profit | 11.31 | 26.20 | 38.91 | 22.76 |
| OPM % | 7.4% | 19.6% | 18.1% | 11.1% |
| Profit Before Exceptional | 116.27 | 77.03 | 37.18 | 26.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 116.27 | 77.03 | 37.18 | 26.75 |
| Tax Expense | 24.56 | 14.64 | 8.46 | 10.57 |
| Tax % | 21.1% | 19% | 22.8% | 39.5% |
| Profit After Tax | 91.71 | 62.39 | 28.72 | 16.18 |
| EPS (Basic) | 14.47 | 9.82 | 4.28 | 2.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 41.40 | 93.58 | 113.87 | 0.00 |
| Property, Plant & Equipment | 12.50 | 13.85 | 14.73 | 0.00 |
| Capital Work in Progress | 0.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.64 | 75.32 | 94.14 | 0.00 |
| Goodwill | 1.01 | 1.01 | 1.01 | 0.00 |
| Other Intangible Assets | 0.03 | 0.08 | 0.14 | 0.00 |
| Current Assets + | 466.46 | 345.66 | 196.88 | 0.00 |
| Inventories | 19.32 | 28.78 | 25.12 | 0.00 |
| Trade Receivables | 19.73 | 20.66 | 17.20 | 0.00 |
| Cash and Cash Equivalents | 5.28 | 1.17 | 2.27 | 0.00 |
| Current Investments | 274.31 | 176.60 | 62.88 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.34 | 6.34 | 6.47 | 0.00 |
| Other Equity | 355.46 | 266.62 | 208.51 | 0.00 |
| Non-Current Liabilities | 27.85 | 9.89 | 0.44 | 0.00 |
| Current Liabilities | 118.21 | 156.39 | 95.33 | 0.00 |
| Total Liabilities | 146.06 | 166.28 | 95.77 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 14.93 | 12.00 | 3.59 | 36.66 |
| Cash from Investing Activities | 43.29 | -47.59 | -18.48 | 0.51 |
| Cash from Financing Activities | -54.11 | 34.49 | 15.29 | -36.93 |
| Net Increase/Decrease in Cash | 4.11 | -1.10 | 0.40 | 0.24 |