Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.37 | 41.90 | 42.19 | 22.24 | 31.89 | 29.12 | 32.34 | 26.16 | 53.20 | 33.53 | 39.68 | 34.61 |
| YOY Revenue Growth % | -21.88% | -28.95% | -20.77% | -64.8% | -34.07% | -30.5% | -23.35% | 17.63% | 66.82% | 15.14% | 22.7% | 32.3% |
| Other Income | 4.09 | 14.44 | 21.34 | 23.23 | 7.34 | 42.31 | 31.82 | 29.14 | 1.39 | 66.07 | -32.66 | 35.57 |
| Total Income | 52.46 | 56.34 | 63.53 | 45.47 | 39.23 | 71.43 | 64.16 | 55.30 | 54.59 | 99.60 | 7.02 | 70.18 |
| Total Expenses + | 41.73 | 31.86 | 27.60 | 18.51 | 27.06 | 25.68 | 24.44 | 25.52 | 44.48 | 30.44 | 33.01 | 31.85 |
| Cost of Materials Consumed | 27.92 | 20.12 | 15.84 | 10.30 | 15.13 | 15.16 | 13.70 | 14.72 | 24.50 | 18.55 | 21.25 | 19.00 |
| Employee Benefit Expense | 3.90 | 3.97 | 4.92 | 3.90 | 5.01 | 4.89 | 4.51 | 4.52 | 3.02 | 1.96 | 2.10 | 2.07 |
| Other Expenses | 9.91 | 7.77 | 6.84 | 4.31 | 6.92 | 5.63 | 6.23 | 6.28 | 8.64 | 8.73 | 10.75 | 9.33 |
| Operating Profit | 6.64 | 10.04 | 14.59 | 3.73 | 4.83 | 3.44 | 7.90 | 0.64 | 8.72 | 3.09 | 6.67 | 2.76 |
| OPM % | 13.7% | 24% | 34.6% | 16.8% | 15.1% | 11.8% | 24.4% | 2.4% | 16.4% | 9.2% | 16.8% | 8% |
| Profit Before Tax + | 11.03 | 18.20 | 27.37 | 23.28 | 7.78 | 44.39 | 35.24 | 27.61 | -6.51 | 69.16 | -25.99 | 38.33 |
| Tax Expense | 3.35 | 3.59 | 5.17 | 4.20 | 1.54 | 12.96 | 7.34 | 7.47 | -3.29 | 16.95 | -7.23 | 8.83 |
| Tax % | 30.4% | 19.7% | 18.9% | 18% | 19.8% | 29.2% | 20.8% | 27.1% | - | 24.5% | - | 23% |
| Profit After Tax | 7.68 | 14.61 | 22.20 | 19.08 | 6.24 | 31.43 | 27.90 | 20.14 | -3.22 | 52.21 | -18.76 | 29.50 |
| EPS (Basic) | 1.14 | 2.28 | 3.50 | 3.00 | 0.98 | 4.96 | 4.40 | 3.18 | -0.51 | 8.24 | -2.96 | 4.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 140.82 | 138.22 | 208.35 | 205.08 |
| YOY Revenue Growth % | 1.88% | -33.66% | 1.59% | - |
| Other Income | 104.66 | 66.35 | 13.68 | 12.99 |
| Total Income | 245.48 | 204.57 | 222.03 | 218.07 |
| Total Expenses + | 128.13 | 105.03 | 172.59 | 181.96 |
| Cost of Materials Consumed | 68.08 | 61.39 | 119.96 | 127.94 |
| Employee Benefit Expense | 16.94 | 17.80 | 15.89 | 17.34 |
| Other Expenses | 26.78 | 25.84 | 36.74 | 36.68 |
| Operating Profit | 12.69 | 33.19 | 35.76 | 23.12 |
| OPM % | 9% | 24% | 17.2% | 11.3% |
| Profit Before Exceptional | 117.35 | 76.63 | 37.48 | 25.99 |
| Exceptional Items | -16.62 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 100.73 | 76.63 | 37.48 | 25.99 |
| Tax Expense | 24.48 | 14.50 | 8.13 | 10.39 |
| Tax % | 24.3% | 18.9% | 21.7% | 40% |
| Profit After Tax | 76.25 | 62.13 | 29.35 | 15.60 |
| EPS (Basic) | 12.03 | 9.78 | 4.37 | 2.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 47.67 | 116.08 | 136.83 | 0.00 |
| Property, Plant & Equipment | 12.49 | 13.84 | 14.73 | 0.00 |
| Capital Work in Progress | 0.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31.93 | 99.23 | 118.03 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.08 | 0.14 | 0.00 |
| Current Assets + | 455.51 | 335.47 | 192.36 | 0.00 |
| Inventories | 15.13 | 17.29 | 23.47 | 0.00 |
| Trade Receivables | 21.97 | 26.45 | 19.66 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.16 | 0.13 | 0.00 |
| Current Investments | 274.31 | 176.60 | 62.88 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.34 | 6.34 | 6.47 | 0.00 |
| Other Equity | 354.82 | 281.14 | 223.33 | 0.00 |
| Non-Current Liabilities | 27.83 | 9.89 | 0.44 | 0.00 |
| Current Liabilities | 114.19 | 154.18 | 98.95 | 0.00 |
| Total Liabilities | 142.02 | 164.07 | 99.39 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 10.56 | 12.88 | 3.86 | 37.65 |
| Cash from Investing Activities | 43.27 | -47.63 | -18.99 | -0.24 |
| Cash from Financing Activities | -53.96 | 34.78 | 15.20 | -37.70 |
| Net Increase/Decrease in Cash | -0.13 | 0.03 | 0.07 | -0.29 |