ION EXCHANGE (INDIA) LTD. (IONEXCHANG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 620.44 448.63 483.12 512.03 734.65 516.09 588.93 649.93 785.11 517.83 678.24 668.93
YOY Revenue Growth % 33.24% 25.33% 15.66% 3.22% 18.41% 15.04% 21.9% 26.93% 6.87% 0.34% 15.16% 2.92%
Other Income 5.24 10.58 11.24 10.69 17.03 12.63 12.61 10.76 15.15 19.52 16.48 14.25
Total Income 625.68 459.21 494.36 522.72 751.68 528.72 601.54 660.69 800.26 537.35 694.72 683.18
Total Expenses + 492.82 372.47 413.66 424.25 616.66 438.59 495.07 546.08 715.02 474.31 630.60 636.51
Cost of Materials Consumed 371.73 249.35 294.49 293.52 468.09 298.05 352.48 391.80 499.50 294.37 433.76 400.04
Employee Benefit Expense 55.03 62.22 55.76 57.00 66.33 70.46 65.19 67.30 71.83 76.80 77.86 83.10
Other Expenses 66.06 60.90 63.41 73.73 82.24 70.08 77.40 86.98 111.16 73.35 100.38 103.83
Operating Profit 127.62 76.16 69.46 87.78 117.99 77.50 93.86 103.85 70.09 43.52 47.64 32.42
OPM % 20.6% 17% 14.4% 17.1% 16.1% 15% 15.9% 16% 8.9% 8.4% 7% 4.8%
Profit Before Tax + 91.94 51.78 58.56 68.25 94.34 62.20 67.65 72.93 85.24 63.04 64.12 32.13
Tax Expense 19.77 13.39 15.21 19.06 22.59 16.37 16.91 19.60 20.66 16.16 16.25 8.07
Tax % 21.5% 25.9% 26% 27.9% 23.9% 26.3% 25% 26.9% 24.2% 25.6% 25.3% 25.1%
Profit After Tax 72.17 38.39 43.35 49.19 71.75 45.83 50.74 53.33 64.58 46.88 47.87 24.06
EPS (Basic) 58.71 3.12 3.53 4.00 5.84 3.73 4.13 4.34 5.25 3.81 3.89 1.96

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 2,540.06 2,180.04 1,892.17 1,509.36
YOY Revenue Growth % 16.51% 15.21% 25.36% -
Other Income 51.15 47.04 46.80 46.13
Total Income 2,591.21 2,227.08 1,938.97 1,555.49
Total Expenses + 2,303.19 1,824.59 1,595.45 1,285.43
Cost of Materials Consumed 1,541.83 1,301.35 1,164.04 912.70
Employee Benefit Expense 274.78 241.87 195.91 163.69
Other Expenses 345.62 281.37 235.50 209.04
Operating Profit 236.87 355.45 296.72 223.93
OPM % 9.3% 16.3% 15.7% 14.8%
Profit Before Exceptional 288.02 274.35 245.37 208.75
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 288.02 274.35 245.37 208.75
Tax Expense 73.54 70.25 60.66 54.53
Tax % 25.5% 25.6% 24.7% 26.1%
Profit After Tax 214.48 204.10 184.71 154.22
EPS (Basic) 17.45 16.60 150.26 125.44

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 823.57 471.62 355.35 0.00
Property, Plant & Equipment 278.77 250.64 198.52 0.00
Capital Work in Progress 316.95 60.72 41.95 0.00
Non-Current Investments 85.54 84.23 67.92 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 11.04 12.50 1.78 0.00
Current Assets + 2,067.79 1,859.17 1,609.25 0.00
Inventories 241.04 188.65 184.70 0.00
Trade Receivables 1,125.37 921.73 699.01 0.00
Cash and Cash Equivalents 115.81 110.38 158.56 0.00
Current Investments 0.41 0.54 0.32 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 14.67 14.67 14.67 0.00
Other Equity 1,255.64 1,059.68 922.82 0.00
Non-Current Liabilities 241.12 90.21 48.92 0.00
Current Liabilities 1,379.93 1,166.23 978.19 0.00
Total Liabilities 1,621.05 1,256.44 1,027.11 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 26.18 124.47 43.21 75.14
Cash from Investing Activities -169.00 -160.96 -13.31 -80.50
Cash from Financing Activities 148.28 -11.77 -24.17 -21.70
Net Increase/Decrease in Cash 5.43 -48.23 5.00 -27.73