Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,511.63 | 1,587.58 | 2,033.96 | 2,052.86 | 2,033.01 | 2,092.63 | 2,354.90 | 2,245.37 | 2,246.69 | 2,308.85 | 2,556.50 | 2,392.50 |
| YOY Revenue Growth % | 17.26% | 0.12% | 27.05% | 32.79% | 34.49% | 31.81% | 15.78% | 9.38% | 10.51% | 10.33% | 8.56% | 6.55% |
| Other Income | 36.39 | 44.85 | 38.55 | 22.45 | 18.92 | 20.61 | 26.26 | 20.11 | 25.82 | 32.66 | 27.86 | 20.19 |
| Total Income | 1,548.02 | 1,632.43 | 2,072.51 | 2,075.31 | 2,051.93 | 2,113.24 | 2,381.16 | 2,265.48 | 2,272.51 | 2,341.51 | 2,584.36 | 2,412.69 |
| Total Expenses + | 1,152.50 | 1,197.05 | 1,644.01 | 1,634.53 | 1,590.27 | 1,601.74 | 1,743.85 | 1,596.52 | 1,939.46 | 2,011.00 | 2,134.52 | 1,984.36 |
| Cost of Materials Consumed | 413.09 | 432.42 | 608.90 | 609.95 | 565.05 | 545.32 | 588.99 | 482.44 | 660.07 | 617.10 | 569.87 | 564.44 |
| Employee Benefit Expense | 327.33 | 357.51 | 425.87 | 459.04 | 466.01 | 487.87 | 509.84 | 485.44 | 500.84 | 543.17 | 537.94 | 546.09 |
| Other Expenses | 412.08 | 407.12 | 609.24 | 565.54 | 559.21 | 568.55 | 645.02 | 628.64 | 608.70 | 657.70 | 692.00 | 655.16 |
| Operating Profit | 359.13 | 390.53 | 389.95 | 418.33 | 442.74 | 490.89 | 611.05 | 648.85 | 307.23 | 297.85 | 421.98 | 408.14 |
| OPM % | 23.8% | 24.6% | 19.2% | 20.4% | 21.8% | 23.5% | 25.9% | 28.9% | 13.7% | 12.9% | 16.5% | 17.1% |
| Profit Before Tax + | 129.44 | 251.82 | 225.36 | 288.89 | 76.60 | 290.39 | 344.83 | 367.92 | 128.00 | 330.51 | 391.58 | 445.98 |
| Tax Expense | 51.30 | 87.72 | 88.87 | 67.89 | 75.27 | 91.25 | 99.08 | 91.56 | 64.01 | 97.62 | 111.05 | 82.31 |
| Tax % | 39.6% | 34.8% | 39.4% | 23.5% | 98.3% | 31.4% | 28.7% | 24.9% | 50% | 29.5% | 28.4% | 18.5% |
| Profit After Tax | 78.14 | 164.10 | 136.49 | 221.00 | 1.33 | 199.14 | 245.75 | 276.36 | 63.99 | 232.89 | 280.53 | 363.67 |
| EPS (Basic) | 3.02 | 6.42 | 5.72 | 7.09 | 2.35 | 7.58 | 9.05 | 9.78 | 2.67 | 9.19 | 11.14 | 12.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,939.59 | 7,705.04 | 6,244.32 | 5,829.79 | 5,419.99 | 4,648.71 | 3,773.18 |
| YOY Revenue Growth % | 16.02% | 23.39% | 7.11% | 7.56% | 16.59% | 23.2% | - |
| Other Income | 92.80 | 124.77 | 125.62 | 66.57 | 62.84 | 67.00 | 57.68 |
| Total Income | 9,032.39 | 7,829.81 | 6,369.94 | 5,896.36 | 5,482.83 | 4,715.71 | 3,830.86 |
| Total Expenses + | 7,696.20 | 6,024.45 | 4,719.69 | 4,169.88 | 3,744.48 | 3,558.25 | 2,947.65 |
| Cost of Materials Consumed | 2,276.82 | 2,216.32 | 1,708.65 | 1,664.20 | 1,597.14 | 1,460.37 | 1,106.08 |
| Employee Benefit Expense | 1,983.99 | 1,708.43 | 1,287.64 | 1,177.39 | 1,013.57 | 921.23 | 787.40 |
| Other Expenses | 2,450.91 | 2,099.70 | 1,723.40 | 1,328.29 | 1,133.77 | 1,176.65 | 1,054.17 |
| Operating Profit | 1,243.39 | 1,680.59 | 1,524.63 | 1,659.91 | 1,675.51 | 1,090.46 | 825.53 |
| OPM % | 13.9% | 21.8% | 24.4% | 28.5% | 30.9% | 23.5% | 21.9% |
| Profit Before Exceptional | 1,336.19 | 950.42 | 745.29 | 1,135.72 | 1,388.98 | 746.70 | 548.27 |
| Exceptional Items | -205.05 | -107.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,131.14 | 842.67 | 745.29 | 1,135.72 | 1,388.98 | 746.70 | 548.27 |
| Tax Expense | 345.90 | 319.75 | 266.30 | 245.93 | 247.84 | 143.14 | 106.05 |
| Tax % | 30.6% | 37.9% | 35.7% | 21.7% | 17.8% | 19.2% | 19.3% |
| Profit After Tax | 785.24 | 522.92 | 478.99 | 889.79 | 1,141.14 | 603.56 | 442.22 |
| EPS (Basic) | 29.08 | 21.57 | 18.58 | 34.85 | 90.11 | 47.77 | 35.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,492.01 | 5,562.38 | 3,437.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,068.91 | 4,339.51 | 2,572.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 616.17 | 323.59 | 122.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.32 | 146.59 | 172.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 90.58 | 90.58 | 38.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 107.06 | 123.30 | 140.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,967.04 | 5,535.55 | 5,189.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,560.42 | 2,471.31 | 1,743.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,873.82 | 1,686.51 | 989.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 167.17 | 208.91 | 1,257.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 763.39 | 558.40 | 323.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.37 | 25.37 | 25.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,923.08 | 6,306.82 | 5,816.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 986.06 | 1,018.64 | 905.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,384.29 | 2,355.64 | 1,805.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,372.28 | 3,374.28 | 2,711.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,321.32 | 944.65 | 805.81 | 856.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -869.50 | -1,291.79 | -725.00 | -855.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -282.98 | -552.55 | 507.24 | 426.81 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 168.84 | -899.69 | 588.05 | 427.80 | 0.00 | 0.00 | 0.00 |