Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,619.98 | 1,634.22 | 1,745.00 | 1,968.54 | 2,061.24 | 1,852.94 | 1,585.84 | 2,025.44 | 2,149.24 | 2,098.97 | 1,751.02 | 1,871.17 |
| YOY Revenue Growth % | 26.65% | 13.99% | 29.94% | 30.01% | 27.24% | 13.38% | -9.12% | 2.89% | 4.27% | 13.28% | 10.42% | -7.62% |
| Other Income | 78.94 | 111.25 | 129.51 | 108.75 | 443.25 | 118.75 | 165.78 | 64.94 | 68.62 | 65.61 | 49.28 | 41.05 |
| Total Income | 1,698.91 | 1,745.47 | 1,874.51 | 2,077.29 | 2,504.49 | 1,971.68 | 1,751.62 | 2,090.38 | 2,217.86 | 2,164.58 | 1,800.30 | 1,912.22 |
| Total Expenses + | 861.25 | 856.39 | 950.37 | 1,099.07 | 1,171.38 | 995.92 | 819.10 | 1,041.22 | 1,895.34 | 1,878.19 | 1,539.49 | 1,574.56 |
| Cost of Materials Consumed | 110.80 | 82.68 | 82.40 | 123.98 | 117.27 | 142.49 | 58.95 | 143.58 | 255.89 | 299.56 | 154.34 | 105.57 |
| Employee Benefit Expense | 81.53 | 83.67 | 108.04 | 106.47 | 95.85 | 100.73 | 107.49 | 108.67 | 108.75 | 104.28 | 119.74 | 104.96 |
| Other Expenses | 668.92 | 690.04 | 759.93 | 868.62 | 958.27 | 752.70 | 652.65 | 788.98 | 786.73 | 743.14 | 552.33 | 638.21 |
| Operating Profit | 758.73 | 777.83 | 794.63 | 869.47 | 889.86 | 857.01 | 766.75 | 984.22 | 253.91 | 220.78 | 211.53 | 296.61 |
| OPM % | 46.8% | 47.6% | 45.5% | 44.2% | 43.2% | 46.3% | 48.3% | 48.6% | 11.8% | 10.5% | 12.1% | 15.9% |
| Profit Before Tax + | 242.26 | 270.88 | 256.86 | 294.21 | 444.34 | 282.04 | 267.11 | 6,126.83 | 322.53 | 286.39 | 260.81 | 295.01 |
| Tax Expense | 112.11 | 137.11 | 161.11 | 106.79 | 255.46 | 142.05 | 167.24 | 100.72 | 107.80 | 83.90 | 119.98 | 84.22 |
| Tax % | 46.3% | 50.6% | 62.7% | 36.3% | 57.5% | 50.4% | 62.6% | 1.6% | 33.4% | 29.3% | 46% | 28.5% |
| Profit After Tax | 130.15 | 133.77 | 95.75 | 187.42 | 188.88 | 139.98 | 99.87 | 6,026.11 | 214.72 | 202.48 | 140.82 | 210.79 |
| EPS (Basic) | 0.22 | 0.22 | 0.16 | 0.31 | 0.31 | 0.23 | 0.17 | 9.98 | 0.35 | 0.34 | 0.23 | 0.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,613.47 | 7,409.00 | 6,401.64 | 5,803.70 | 5,298.63 | 6,852.22 | 5,694.10 |
| YOY Revenue Growth % | 2.76% | 15.74% | 10.3% | 9.53% | -22.67% | 20.34% | - |
| Other Income | 418.08 | 792.76 | 301.67 | 551.75 | 188.90 | 194.96 | 168.67 |
| Total Income | 8,031.55 | 8,201.76 | 6,703.31 | 6,355.45 | 5,487.53 | 7,047.18 | 5,862.77 |
| Total Expenses + | 6,837.18 | 4,077.21 | 3,172.61 | 3,006.20 | 2,785.97 | 3,880.82 | 3,014.73 |
| Cost of Materials Consumed | 600.91 | 406.33 | 418.76 | 470.13 | 399.07 | 436.77 | 73.00 |
| Employee Benefit Expense | 425.64 | 394.02 | 346.16 | 287.32 | 261.86 | 287.35 | 291.46 |
| Other Expenses | 2,981.06 | 3,276.85 | 2,407.69 | 2,248.76 | 2,125.04 | 3,156.69 | 2,650.27 |
| Operating Profit | 776.29 | 3,331.79 | 3,229.03 | 2,797.50 | 2,512.66 | 2,971.41 | 2,679.36 |
| OPM % | 10.2% | 45% | 50.4% | 48.2% | 47.4% | 43.4% | 47.1% |
| Profit Before Exceptional | 1,194.37 | 1,266.29 | 1,183.96 | 775.85 | 427.41 | 1,133.69 | 1,337.32 |
| Exceptional Items | 5,804.13 | 0.00 | 0.00 | 0.00 | -165.80 | 57.39 | 126.69 |
| Profit Before Tax + | 6,998.50 | 1,266.29 | 1,183.96 | 775.85 | 261.62 | 1,191.07 | 1,464.01 |
| Tax Expense | 517.81 | 660.47 | 463.95 | 414.45 | 144.47 | 470.21 | 544.35 |
| Tax % | 7.4% | 52.2% | 39.2% | 53.4% | 55.2% | 39.5% | 37.2% |
| Profit After Tax | 6,480.68 | 605.82 | 720.01 | 361.40 | 117.15 | 720.86 | 919.66 |
| EPS (Basic) | 10.73 | 1.00 | 1.19 | 8.69 | 3.33 | 20.51 | 26.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 47,987.24 | 40,080.88 | 35,801.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 963.97 | 910.70 | 934.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.77 | 7.65 | 7.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17,080.56 | 9,377.01 | 4,945.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 7.80 | 7.80 | 7.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23,644.17 | 24,595.26 | 25,537.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,908.74 | 4,839.43 | 6,965.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 338.58 | 293.09 | 299.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 330.95 | 758.61 | 1,635.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,859.53 | 232.67 | 300.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 16.72 | 265.03 | 195.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 603.90 | 603.90 | 603.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 19,222.68 | 13,140.61 | 12,775.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 30,323.15 | 27,266.50 | 25,082.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,746.24 | 3,909.31 | 4,304.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34,069.39 | 31,175.81 | 29,387.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,971.21 | 4,053.79 | 1,764.13 | 364.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 375.36 | -3,644.50 | -650.35 | -1,553.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -719.71 | -477.17 | -860.50 | 588.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,626.86 | -67.89 | 253.28 | -600.76 | 0.00 | 0.00 | 0.00 |