Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,063.91 | 945.94 | 1,113.87 | 1,340.28 | 1,425.95 | 1,254.41 | 993.75 | 1,349.05 | 1,466.14 | 1,293.98 | 1,064.72 | 1,096.75 |
| YOY Revenue Growth % | 36% | -29.46% | 36.95% | 42.25% | 34.03% | 32.61% | -10.78% | 0.65% | 2.82% | 3.15% | 7.14% | -18.7% |
| Other Income | 92.33 | 158.22 | 145.00 | 204.12 | 517.33 | 205.61 | 256.41 | 140.97 | 144.11 | 76.20 | 107.38 | 99.69 |
| Total Income | 1,156.25 | 1,104.15 | 1,258.87 | 1,544.40 | 1,943.28 | 1,460.01 | 1,250.15 | 1,490.02 | 1,610.25 | 1,370.18 | 1,172.10 | 1,196.44 |
| Total Expenses + | 988.36 | 872.30 | 962.78 | 1,219.03 | 1,185.54 | 1,161.40 | 919.94 | 1,036.52 | 1,253.82 | 1,183.77 | 876.52 | 830.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 17.68 | 14.82 | 23.46 | 26.54 | 18.86 | 20.41 | 18.32 | 20.58 | 10.62 | 14.36 | 16.49 | 18.41 |
| Other Expenses | 970.68 | 857.48 | 939.32 | 1,192.49 | 1,166.69 | 1,141.00 | 901.62 | 1,015.95 | 1,012.13 | 1,012.21 | 706.99 | 660.55 |
| Operating Profit | 75.55 | 73.64 | 151.09 | 121.25 | 240.40 | 93.01 | 73.80 | 312.53 | 212.32 | 110.21 | 188.21 | 266.56 |
| OPM % | 7.1% | 7.8% | 13.6% | 9% | 16.9% | 7.4% | 7.4% | 23.2% | 14.5% | 8.5% | 17.7% | 24.3% |
| Profit Before Tax + | 77.04 | 132.30 | 171.71 | 199.06 | 400.69 | 161.49 | 200.24 | 5,094.86 | 356.43 | 186.40 | 295.59 | 355.57 |
| Tax Expense | 21.25 | 22.25 | 41.97 | -9.98 | 87.12 | 19.65 | 40.35 | 60.98 | 77.99 | 46.63 | 107.21 | 77.00 |
| Tax % | 27.6% | 16.8% | 24.4% | -5% | 21.7% | 12.2% | 20.1% | 1.2% | 21.9% | 25% | 36.3% | 21.7% |
| Profit After Tax | 55.79 | 110.05 | 129.74 | 209.04 | 313.57 | 141.84 | 159.89 | 5,033.89 | 278.44 | 139.77 | 188.37 | 278.56 |
| EPS (Basic) | 0.09 | 0.18 | 0.21 | 0.35 | 0.52 | 0.23 | 0.27 | 8.34 | 0.46 | 0.23 | 0.31 | 0.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,063.34 | 4,826.03 | 4,160.44 | 2,599.68 | 2,750.27 | 3,991.69 | 3,384.78 |
| YOY Revenue Growth % | 4.92% | 16% | 60.04% | -5.48% | -31.1% | 17.93% | - |
| Other Income | 747.10 | 1,024.68 | 402.87 | 475.72 | 319.78 | 170.60 | 238.71 |
| Total Income | 5,810.44 | 5,850.71 | 4,563.31 | 3,075.40 | 3,070.06 | 4,162.29 | 3,623.48 |
| Total Expenses + | 4,792.33 | 4,239.65 | 3,732.87 | 1,925.36 | 2,375.48 | 3,473.05 | 2,935.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 1,788.96 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 69.92 | 83.68 | 75.91 | 47.81 | 42.60 | 60.86 | 53.48 |
| Other Expenses | 3,932.44 | 4,155.97 | 3,656.97 | 88.60 | 2,332.88 | 3,412.19 | 2,881.89 |
| Operating Profit | 271.01 | 586.38 | 427.57 | 674.32 | 374.80 | 518.65 | 449.40 |
| OPM % | 5.4% | 12.2% | 10.3% | 25.9% | 13.6% | 13% | 13.3% |
| Profit Before Exceptional | 1,018.11 | 903.76 | 459.29 | 429.91 | 202.65 | 369.83 | 460.12 |
| Exceptional Items | 4,794.91 | 0.00 | 0.00 | 0.00 | 0.00 | -1.65 | 0.00 |
| Profit Before Tax + | 5,813.03 | 903.76 | 459.29 | 429.91 | 202.65 | 368.19 | 460.12 |
| Tax Expense | 198.97 | 141.37 | 87.02 | 110.12 | 14.14 | 88.98 | 131.35 |
| Tax % | 3.4% | 15.6% | 18.9% | 25.6% | 7% | 24.2% | 28.5% |
| Profit After Tax | 5,614.06 | 762.39 | 372.26 | 319.79 | 188.51 | 279.20 | 328.77 |
| EPS (Basic) | 9.30 | 1.26 | 0.62 | 7.69 | 5.36 | 7.94 | 9.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 25,904.20 | 18,471.31 | 13,144.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20,398.84 | 13,528.79 | 8,751.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,459.06 | 3,471.02 | 3,787.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 278.49 | 778.36 | 549.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,762.54 | 102.51 | 199.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 241.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 603.90 | 603.90 | 603.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,093.92 | 8,880.36 | 8,348.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8,705.10 | 5,413.81 | 2,907.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,960.34 | 7,044.25 | 5,072.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 15,665.44 | 12,458.07 | 7,979.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 437.67 | 1,148.79 | 250.06 | -290.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 710.38 | -3,795.07 | -25.71 | -268.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 511.99 | 2,549.45 | -31.46 | -12.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,660.03 | -96.83 | 192.90 | -571.40 | 0.00 | 0.00 | 0.00 |