Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 965.02 | 1,001.79 | 995.32 | 1,118.30 | 1,154.77 | 1,120.15 | 1,064.00 | 1,224.66 | 1,268.53 | 1,159.68 | 1,145.99 | 1,449.47 |
| YOY Revenue Growth % | 39.66% | 17.5% | -98.76% | 21.81% | 19.66% | 11.82% | 6.9% | 9.51% | 9.85% | 3.53% | 7.71% | 18.36% |
| Other Income | 39.27 | 39.21 | 47.07 | 45.56 | 32.63 | 51.35 | 59.78 | 56.35 | 61.21 | 60.74 | 62.73 | 69.91 |
| Total Income | 1,004.28 | 1,041.00 | 1,042.39 | 1,163.86 | 1,187.41 | 1,171.50 | 1,123.77 | 1,281.00 | 1,329.74 | 1,220.42 | 1,208.72 | 1,519.38 |
| Total Expenses + | 609.70 | 608.44 | 591.56 | 673.35 | 757.20 | 672.93 | 645.96 | 756.47 | 903.49 | 778.62 | 757.53 | 1,000.89 |
| Cost of Materials Consumed | 17.52 | 19.02 | 18.09 | 18.14 | 16.74 | 17.35 | 16.47 | 16.21 | 16.41 | 17.83 | 19.59 | 16.95 |
| Employee Benefit Expense | 56.08 | 66.27 | 63.82 | 75.18 | 83.78 | 74.45 | 76.89 | 74.19 | 89.72 | 75.64 | 81.06 | 85.63 |
| Other Expenses | 536.10 | 523.15 | 509.66 | 580.03 | 656.68 | 581.13 | 552.60 | 666.07 | 737.19 | 624.90 | 604.01 | 828.75 |
| Operating Profit | 355.32 | 393.35 | 403.76 | 444.95 | 397.57 | 447.22 | 418.04 | 468.18 | 365.04 | 381.06 | 388.46 | 448.58 |
| OPM % | 36.8% | 39.3% | 40.6% | 39.8% | 34.4% | 39.9% | 39.3% | 38.2% | 28.8% | 32.9% | 33.9% | 30.9% |
| Profit Before Tax + | 374.60 | 312.48 | 395.21 | 406.36 | 382.23 | 411.80 | 416.51 | 456.71 | 471.93 | 441.80 | 456.99 | 529.39 |
| Tax Expense | 95.80 | 80.26 | 100.53 | 106.36 | 97.87 | 104.12 | 108.70 | 115.50 | 113.98 | 111.35 | 115.13 | 134.91 |
| Tax % | 25.6% | 25.7% | 25.4% | 26.2% | 25.6% | 25.3% | 26.1% | 25.3% | 24.2% | 25.2% | 25.2% | 25.5% |
| Profit After Tax | 278.80 | 232.22 | 294.68 | 300.00 | 284.37 | 307.68 | 307.82 | 341.21 | 357.95 | 330.45 | 341.86 | 394.49 |
| EPS (Basic) | 3.48 | 2.90 | 3.68 | 3.75 | 3.55 | 3.85 | 3.85 | 4.27 | 4.47 | 4.13 | 4.27 | 4.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 4,674.77 | 4,270.18 | 3,541.47 | 1,879.48 | 2,275.48 |
| YOY Revenue Growth % | 9.47% | 20.58% | 88.43% | -17.4% | - |
| Other Income | 228.68 | 164.48 | 120.43 | 72.83 | 78.05 |
| Total Income | 4,903.45 | 4,434.66 | 3,661.90 | 1,952.30 | 2,353.54 |
| Total Expenses + | 3,194.39 | 2,630.55 | 2,145.89 | 934.61 | 1,534.21 |
| Cost of Materials Consumed | 66.45 | 71.99 | 75.67 | 40.13 | 109.93 |
| Employee Benefit Expense | 315.25 | 289.05 | 245.52 | 237.44 | 244.01 |
| Other Expenses | 2,534.42 | 2,269.51 | 1,824.69 | 657.04 | 1,180.27 |
| Operating Profit | 1,480.38 | 1,639.63 | 1,395.58 | 944.87 | 741.28 |
| OPM % | 31.7% | 38.4% | 39.4% | 50.3% | 32.6% |
| Profit Before Exceptional | 1,709.07 | 1,554.81 | 1,326.81 | 893.52 | 744.24 |
| Exceptional Items | 47.89 | -58.53 | 27.20 | -4.00 | 1.11 |
| Profit Before Tax + | 1,756.95 | 1,496.28 | 1,354.01 | 889.51 | 745.35 |
| Tax Expense | 442.30 | 385.03 | 348.13 | 225.82 | 216.78 |
| Tax % | 25.2% | 25.7% | 25.7% | 25.4% | 29.1% |
| Profit After Tax | 1,314.66 | 1,111.26 | 1,005.88 | 663.69 | 528.57 |
| EPS (Basic) | 16.43 | 13.89 | 12.57 | 8.30 | 33.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1,144.29 | 961.93 | 736.11 | 0.00 | 0.00 |
| Property, Plant & Equipment | 668.72 | 225.91 | 223.69 | 0.00 | 0.00 |
| Capital Work in Progress | 27.24 | 442.52 | 33.79 | 0.00 | 0.00 |
| Non-Current Investments | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.74 | 90.64 | 100.66 | 0.00 | 0.00 |
| Current Assets + | 5,655.06 | 5,129.17 | 4,352.65 | 0.00 | 0.00 |
| Inventories | 11.20 | 10.97 | 9.61 | 0.00 | 0.00 |
| Trade Receivables | 1,734.23 | 1,374.34 | 1,142.91 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 375.79 | 691.34 | 428.85 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 160.00 | 160.00 | 160.00 | 0.00 | 0.00 |
| Other Equity | 3,503.30 | 3,069.97 | 2,318.40 | 0.00 | 0.00 |
| Non-Current Liabilities | 333.15 | 229.70 | 218.99 | 0.00 | 0.00 |
| Current Liabilities | 2,802.89 | 2,631.43 | 2,391.37 | 0.00 | 0.00 |
| Total Liabilities | 3,136.04 | 2,861.14 | 2,610.35 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 833.73 | 882.17 | 668.60 | 330.52 | 0.00 |
| Cash from Investing Activities | -239.48 | -215.35 | -173.61 | -49.19 | 0.00 |
| Cash from Financing Activities | -909.80 | -404.33 | -434.35 | -258.15 | 0.00 |
| Net Increase/Decrease in Cash | -315.55 | 262.49 | 60.64 | 23.18 | 0.00 |