Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,252.85 | 1,391.27 | 1,510.29 | 1,629.57 | 1,698.47 | 1,904.17 | 1,947.31 | 2,056.90 | 2,129.89 |
| YOY Revenue Growth % | - | - | - | - | 35.57% | 36.87% | 28.94% | 26.22% | 25.4% |
| Other Income | 0.34 | 0.37 | 0.41 | 0.81 | 0.52 | 10.56 | 12.22 | 0.55 | 9.71 |
| Total Income | 1,253.20 | 1,391.64 | 1,510.71 | 1,630.38 | 1,698.99 | 1,914.73 | 1,959.53 | 2,057.45 | 2,139.60 |
| Total Expenses + | 61.17 | 46.17 | 81.45 | 97.02 | 14.59 | 1,284.75 | 1,654.90 | 1,361.38 | 1,422.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 19.33 | 19.05 | 19.84 | 20.86 | 19.52 | 20.83 | 21.18 | 25.95 | 29.00 |
| Other Expenses | 41.84 | 27.12 | 61.61 | 76.16 | -4.93 | 20.03 | 42.90 | 42.12 | 20.89 |
| Operating Profit | 1,191.69 | 1,345.10 | 1,428.85 | 1,532.55 | 1,683.88 | 619.42 | 292.41 | 695.52 | 707.24 |
| OPM % | 95.1% | 96.7% | 94.6% | 94% | 99.1% | 32.5% | 15% | 33.8% | 33.2% |
| Profit Before Tax + | 386.14 | 479.67 | 475.74 | 459.91 | 538.20 | 629.98 | 304.63 | 696.07 | 716.95 |
| Tax Expense | 50.60 | 142.29 | 92.04 | 72.16 | 112.82 | 128.19 | 57.96 | 147.07 | 132.04 |
| Tax % | 13.1% | 29.7% | 19.3% | 15.7% | 21% | 20.3% | 19% | 21.1% | 18.4% |
| Profit After Tax | 335.54 | 337.38 | 383.69 | 387.75 | 425.38 | 501.79 | 246.67 | 549.00 | 584.91 |
| EPS (Basic) | 1.38 | 1.25 | 1.43 | 1.44 | 1.58 | 1.87 | 0.91 | 1.97 | 2.09 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 6,742.48 | 4,963.95 |
| YOY Revenue Growth % | 35.83% | - |
| Other Income | 12.30 | 1.34 |
| Total Income | 6,754.78 | 4,965.29 |
| Total Expenses + | 4,650.98 | 152.82 |
| Employee Benefit Expense | 81.05 | 71.32 |
| Other Expenses | 152.87 | 81.50 |
| Operating Profit | 2,091.50 | 4,811.13 |
| OPM % | 31% | 96.9% |
| Profit Before Exceptional | 2,103.80 | 1,685.24 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2,103.80 | 1,685.24 |
| Tax Expense | 405.20 | 433.01 |
| Tax % | 19.3% | 25.7% |
| Profit After Tax | 1,698.60 | 1,252.23 |
| EPS (Basic) | 6.32 | 5.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 199.68 | 206.40 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 148.89 | 4.78 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.84 | 74.21 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 2,687.76 | 2,687.76 |
| Other Equity | 7,578.40 | 5,871.66 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 69,468.19 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -14,461.40 | -11,099.64 |
| Cash from Investing Activities | -543.38 | -23.16 |
| Cash from Financing Activities | 14,960.41 | 11,058.56 |
| Net Increase/Decrease in Cash | -44.37 | -64.24 |