Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.73 | 1.49 | 1.37 | 1.46 | 1.58 | 1.66 | 3.16 | 4.11 | 3.85 | 3.27 | 2.98 | 3.19 |
| YOY Revenue Growth % | -73.57% | -21.56% | -20.17% | -25.5% | 115.18% | 11.44% | 130.42% | 180.95% | 144.17% | 96.6% | -5.72% | -22.45% |
| Other Income | 1.54 | 1.98 | 1.61 | 1.74 | 3.11 | 1.12 | 0.36 | 0.20 | 0.25 | 0.11 | 0.45 | 0.17 |
| Total Income | 2.28 | 3.48 | 2.98 | 3.20 | 4.69 | 2.78 | 3.51 | 4.31 | 4.10 | 3.38 | 3.43 | 3.36 |
| Total Expenses + | 2.14 | 1.89 | 1.98 | 1.92 | 2.25 | 2.40 | 2.68 | 2.72 | 3.17 | 2.80 | 2.72 | 2.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.51 | 1.28 | 1.32 | 1.32 | 1.48 | 1.58 | 2.11 | 2.12 | 2.10 | 1.54 | 1.49 | 1.45 |
| Other Expenses | 0.63 | 0.60 | 0.66 | 0.60 | 0.77 | 0.82 | 0.57 | 0.60 | 0.59 | 0.74 | 0.79 | 0.76 |
| Operating Profit | -1.40 | -0.39 | -0.61 | -0.45 | -0.68 | -0.74 | 0.48 | 1.39 | 0.68 | 0.47 | 0.26 | 0.53 |
| OPM % | -191.7% | -26.4% | -44.3% | -30.9% | -43% | -44.4% | 15.2% | 33.9% | 17.5% | 14.3% | 8.8% | 16.5% |
| Profit Before Tax + | -0.26 | 1.23 | 0.64 | 0.93 | 1.75 | -0.28 | 0.35 | 1.05 | 0.92 | 0.58 | 0.72 | 0.70 |
| Tax Expense | -0.03 | 0.40 | 0.22 | 0.87 | 0.21 | -0.30 | -0.03 | 1.01 | 0.80 | 0.16 | 0.22 | 0.80 |
| Tax % | - | 32.7% | 34.4% | 93.6% | 12% | - | -7.3% | 95.9% | 86.1% | 27.8% | 31.4% | 114.8% |
| Profit After Tax | -0.23 | 0.83 | 0.42 | 0.06 | 1.54 | 0.02 | 0.38 | 0.04 | 0.13 | 0.42 | 0.49 | -0.10 |
| EPS (Basic) | -0.16 | 0.56 | 0.29 | 0.04 | 1.03 | 0.01 | 0.23 | 0.03 | 0.08 | 0.25 | 0.30 | -0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.78 | 5.90 | 6.32 | 8.07 | 7.03 | 6.90 | 7.66 |
| YOY Revenue Growth % | 116.54% | -6.55% | -21.66% | 14.67% | 1.92% | -9.96% | - |
| Other Income | 1.92 | 8.44 | 4.56 | 5.00 | 5.98 | 5.05 | 6.10 |
| Total Income | 14.71 | 14.35 | 10.87 | 13.06 | 13.01 | 11.95 | 13.77 |
| Total Expenses + | 12.66 | 8.03 | 8.69 | 8.72 | 9.01 | 9.39 | 10.38 |
| Employee Benefit Expense | 7.90 | 5.40 | 5.96 | 6.21 | 6.59 | 6.48 | 7.15 |
| Other Expenses | 2.58 | 2.64 | 2.73 | 2.50 | 2.42 | 2.91 | 3.24 |
| Operating Profit | 0.13 | -2.13 | -2.38 | -0.65 | -1.98 | -2.49 | -2.72 |
| OPM % | 1% | -36.1% | -37.6% | -8.1% | -28.1% | -36% | -35.5% |
| Profit Before Exceptional | 2.05 | 4.55 | 1.17 | 3.55 | 3.02 | 1.38 | 1.96 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.05 | 4.55 | 1.17 | 3.55 | 3.02 | 1.38 | 1.96 |
| Tax Expense | 1.48 | 1.70 | 1.03 | 0.24 | -0.22 | 0.20 | 0.32 |
| Tax % | 72.4% | 37.4% | 88% | 6.6% | -7.2% | 14.1% | 16.5% |
| Profit After Tax | 0.57 | 2.85 | 0.14 | 3.31 | 3.24 | 1.19 | 1.64 |
| EPS (Basic) | 0.35 | 1.92 | 0.10 | 2.25 | 2.20 | 0.81 | 1.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 147.00 | 53.07 | 60.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12.03 | 10.89 | 12.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 120.02 | 24.46 | 30.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12.36 | 106.15 | 67.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 1.21 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 3.30 | 74.17 | 62.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.31 | 16.31 | 14.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 122.85 | 122.27 | 99.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.41 | 14.67 | 9.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7.78 | 5.96 | 4.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 20.20 | 20.63 | 14.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.08 | -2.14 | -2.31 | -2.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 5.14 | -23.74 | -5.61 | 0.67 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3.20 | 26.43 | 8.48 | -1.14 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.14 | 0.54 | 0.56 | -2.70 | 0.00 | 0.00 | 0.00 |