Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19,058.29 | 18,639.48 | 19,270.02 | 19,484.50 | 19,446.49 | 20,029.60 | 22,281.89 | 20,349.96 | 20,376.36 | 23,129.35 | 21,255.86 | 21,706.64 |
| YOY Revenue Growth % | 7.35% | -6.01% | 3.56% | 2.44% | 2.04% | 7.46% | 15.63% | 4.44% | 4.78% | 15.48% | -4.6% | 6.67% |
| Other Income | 609.65 | 722.30 | 664.88 | 656.83 | 683.83 | 694.88 | 615.96 | 595.86 | 640.26 | 682.21 | 584.40 | 574.04 |
| Total Income | 19,667.94 | 19,361.78 | 19,934.90 | 20,141.33 | 20,130.32 | 20,724.48 | 22,897.85 | 20,945.82 | 21,016.62 | 23,811.56 | 21,840.26 | 22,280.68 |
| Total Expenses + | 10,853.72 | 10,474.68 | 11,198.80 | 11,654.46 | 11,783.57 | 11,489.00 | 12,598.58 | 12,040.61 | 14,278.91 | 16,752.31 | 15,016.02 | 15,274.41 |
| Cost of Materials Consumed | 5,189.98 | 5,054.92 | 5,451.69 | 5,715.63 | 5,550.34 | 5,491.54 | 6,222.40 | 6,016.04 | 6,219.76 | 6,238.30 | 6,577.45 | 6,796.55 |
| Employee Benefit Expense | 1,442.81 | 1,482.14 | 1,507.87 | 1,586.39 | 1,557.95 | 1,672.94 | 1,632.74 | 1,590.54 | 1,596.86 | 1,675.85 | 1,654.49 | 1,704.06 |
| Other Expenses | 4,220.93 | 3,937.62 | 4,239.24 | 4,352.44 | 4,675.28 | 4,324.52 | 4,743.44 | 4,434.03 | 4,522.67 | 4,406.55 | 4,765.26 | 4,702.42 |
| Operating Profit | 8,204.57 | 8,164.80 | 8,071.22 | 7,830.04 | 7,662.92 | 8,540.60 | 9,683.31 | 8,309.35 | 6,097.45 | 6,377.04 | 6,239.84 | 6,432.23 |
| OPM % | 43% | 43.8% | 41.9% | 40.2% | 39.4% | 42.6% | 43.5% | 40.8% | 29.9% | 27.6% | 29.4% | 29.6% |
| Profit Before Tax + | 6,832.97 | 6,940.01 | 6,656.21 | 6,682.08 | 6,833.97 | 6,930.43 | 6,839.84 | 6,531.96 | 6,737.71 | 7,059.25 | 6,912.32 | 6,651.69 |
| Tax Expense | 1,590.38 | 1,750.40 | 1,691.69 | 1,275.56 | 1,643.26 | 1,753.44 | 1,785.41 | 1,518.78 | -13,070.17 | 1,715.84 | 1,725.77 | 1,633.24 |
| Tax % | 23.3% | 25.2% | 25.4% | 19.1% | 24% | 25.3% | 26.1% | 23.3% | -194% | 24.3% | 25% | 24.6% |
| Profit After Tax | 5,242.59 | 5,189.61 | 4,964.52 | 5,406.52 | 5,190.71 | 5,176.99 | 5,054.43 | 5,013.18 | 19,807.88 | 5,343.41 | 5,186.55 | 5,018.45 |
| EPS (Basic) | 4.17 | 4.11 | 3.93 | 4.28 | 4.10 | 4.08 | 3.99 | 3.95 | 15.77 | 4.19 | 4.09 | 3.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 81,612.78 | 76,840.49 | 76,518.21 | 65,204.96 | 53,155.12 | 51,393.47 | 49,862.11 |
| YOY Revenue Growth % | 6.21% | 0.42% | 17.35% | 22.67% | 3.43% | 3.07% | - |
| Other Income | 2,529.69 | 2,727.84 | 1,980.49 | 1,836.35 | 2,632.56 | 2,597.89 | 2,173.79 |
| Total Income | 84,142.47 | 79,568.33 | 78,498.70 | 67,041.31 | 55,787.68 | 53,991.36 | 52,035.90 |
| Total Expenses + | 57,325.95 | 45,111.51 | 42,123.50 | 34,561.42 | 29,960.82 | 28,598.54 | 27,438.43 |
| Cost of Materials Consumed | 23,757.33 | 21,772.58 | 20,275.99 | 16,399.94 | 13,939.84 | 13,810.70 | 13,403.01 |
| Employee Benefit Expense | 6,169.78 | 6,134.35 | 5,736.22 | 4,890.55 | 4,463.33 | 4,295.79 | 4,177.88 |
| Other Expenses | 17,486.07 | 17,204.58 | 16,111.29 | 13,270.93 | 11,557.65 | 10,492.05 | 9,857.54 |
| Operating Profit | 24,286.83 | 31,728.98 | 34,394.71 | 30,643.54 | 23,194.30 | 22,794.93 | 22,423.68 |
| OPM % | 29.8% | 41.3% | 44.9% | 47% | 43.6% | 44.4% | 45% |
| Profit Before Exceptional | 26,816.52 | 27,119.84 | 25,793.21 | 20,722.99 | 17,945.09 | 20,158.46 | 19,138.12 |
| Exceptional Items | 0.00 | -7.57 | 72.87 | 0.00 | 0.00 | -132.11 | 0.00 |
| Profit Before Tax + | 26,816.52 | 27,112.27 | 25,866.08 | 20,722.99 | 17,945.09 | 20,026.35 | 19,138.12 |
| Tax Expense | -8,235.96 | 6,360.91 | 6,389.36 | 5,219.86 | 4,562.21 | 4,433.57 | 6,302.22 |
| Tax % | -30.7% | 23.5% | 24.7% | 25.2% | 25.4% | 22.1% | 32.9% |
| Profit After Tax | 35,052.48 | 20,751.36 | 19,476.72 | 15,503.13 | 13,382.88 | 15,592.78 | 12,835.90 |
| EPS (Basic) | 27.79 | 16.42 | 15.50 | 12.37 | 10.70 | 12.47 | 10.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 44,197.40 | 50,760.62 | 46,212.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 17,428.89 | 23,082.33 | 21,117.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,087.60 | 2,851.14 | 2,984.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13,720.54 | 17,619.87 | 11,844.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 896.93 | 779.73 | 779.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,724.74 | 2,678.11 | 2,727.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 43,893.28 | 41,065.54 | 39,670.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15,637.56 | 14,152.88 | 11,771.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,719.67 | 4,025.82 | 2,956.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 620.00 | 625.89 | 463.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,251.41 | 1,248.47 | 1,242.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 68,778.64 | 73,258.53 | 67,912.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,358.63 | 3,245.79 | 2,604.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 14,334.11 | 13,690.40 | 13,739.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17,692.74 | 16,936.19 | 16,344.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 17,627.04 | 17,178.86 | 18,877.55 | 15,775.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -395.82 | 1,562.77 | -5,732.29 | -2,238.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -17,037.40 | -18,550.96 | -13,006.03 | -13,580.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 191.44 | 190.67 | 139.23 | -43.48 | 0.00 | 0.00 | 0.00 |