Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,060.62 | 815.54 | 839.48 | 1,230.68 | 1,253.70 |
| YOY Revenue Growth % | - | - | - | - | 18.2% |
| Other Income | 38.19 | 44.18 | 45.41 | 49.60 | 52.75 |
| Total Income | 1,098.81 | 859.72 | 884.89 | 1,280.28 | 1,306.45 |
| Total Expenses + | 749.81 | 674.97 | 699.72 | 870.02 | 895.35 |
| Cost of Materials Consumed | 94.61 | 81.54 | 86.49 | 162.23 | 182.52 |
| Employee Benefit Expense | 181.97 | 190.02 | 186.61 | 203.66 | 202.60 |
| Other Expenses | 371.75 | 299.31 | 320.63 | 397.73 | 402.28 |
| Operating Profit | 310.81 | 140.57 | 139.76 | 360.66 | 358.35 |
| OPM % | 29.3% | 17.2% | 16.6% | 29.3% | 28.6% |
| Profit Before Tax + | 349.00 | 184.75 | 185.17 | 326.26 | 414.93 |
| Tax Expense | 91.15 | 51.04 | 51.88 | 89.43 | 97.50 |
| Tax % | 26.1% | 27.6% | 28% | 27.4% | 23.5% |
| Profit After Tax | 257.85 | 133.71 | 133.29 | 236.83 | 317.43 |
| EPS (Basic) | 1.23 | 0.64 | 0.64 | 1.13 | 1.52 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 3,559.81 |
| YOY Revenue Growth % | - |
| Other Income | 66.30 |
| Total Income | 3,626.11 |
| Total Expenses + | 2,757.92 |
| Cost of Materials Consumed | 363.15 |
| Employee Benefit Expense | 692.51 |
| Other Expenses | 1,293.27 |
| Operating Profit | 801.89 |
| OPM % | 22.5% |
| Profit Before Exceptional | 868.19 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 868.19 |
| Tax Expense | 230.55 |
| Tax % | 26.6% |
| Profit After Tax | 637.64 |
| EPS (Basic) | 3.05 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 9,019.30 |
| Property, Plant & Equipment | 7,791.67 |
| Capital Work in Progress | 155.97 |
| Non-Current Investments | 385.44 |
| Goodwill | 16.98 |
| Other Intangible Assets | 14.18 |
| Current Assets + | 3,456.96 |
| Inventories | 1,241.16 |
| Trade Receivables | 201.77 |
| Cash and Cash Equivalents | 78.71 |
| Current Investments | 173.68 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 208.12 |
| Other Equity | 10,484.05 |
| Non-Current Liabilities | 587.08 |
| Current Liabilities | 1,160.74 |
| Total Liabilities | 1,747.82 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 803.45 |
| Cash from Investing Activities | -2,205.74 |
| Cash from Financing Activities | 1,429.68 |
| Net Increase/Decrease in Cash | 27.39 |