| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.75 | 12.78 | 15.72 | 17.54 | 38.45 | 40.19 | 47.55 |
| YOY Revenue Growth % | - | - | - | - | 201.63% | 214.41% | 202.57% |
| Other Income | 0.16 | 0.16 | 0.07 | 0.42 | 0.70 | 0.83 | 1.19 |
| Total Income | 12.91 | 12.94 | 15.79 | 17.95 | 39.14 | 41.02 | 48.74 |
| Total Expenses + | 12.14 | 11.90 | 14.04 | 16.18 | 36.46 | 38.00 | 45.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.56 | 10.46 | 11.57 | 14.29 | 21.59 | 29.91 | 39.47 |
| Other Expenses | 0.31 | 1.24 | 2.07 | 1.50 | 14.48 | 7.58 | 5.51 |
| Operating Profit | 0.60 | 0.88 | 1.67 | 1.36 | 1.98 | 2.19 | 2.04 |
| OPM % | 4.7% | 6.9% | 10.7% | 7.8% | 5.2% | 5.5% | 4.3% |
| Profit Before Tax + | 0.76 | 1.04 | 1.75 | 1.78 | 2.68 | 3.02 | 3.22 |
| Tax Expense | 0.76 | 1.04 | 1.75 | 1.78 | 2.68 | 3.02 | 3.22 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.02 | 1.53 | 2.26 | 2.57 | 3.50 | 4.74 | 3.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 87.74 | 55.98 | 28.50 | 28.20 |
| YOY Revenue Growth % | 56.73% | 96.44% | 1.05% | - |
| Other Income | 2.01 | 1.11 | 0.23 | 0.22 |
| Total Income | 89.76 | 57.10 | 28.73 | 28.42 |
| Total Expenses + | 83.51 | 52.64 | 25.94 | 26.16 |
| Employee Benefit Expense | 69.38 | 35.88 | 22.02 | 22.69 |
| Other Expenses | 13.09 | 15.98 | 3.31 | 3.09 |
| Operating Profit | 4.23 | 3.34 | 2.56 | 2.04 |
| OPM % | 4.8% | 6% | 9% | 7.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.24 | 4.46 | 2.79 | 2.26 |
| Tax Expense | 6.24 | 4.46 | 2.79 | 2.26 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 8.05 | 6.43 | 3.79 | 5.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 43.30 | 25.65 | 4.53 | 2.13 |
| Property, Plant & Equipment | 1.04 | 1.55 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.81 | 24.57 | 14.71 | 12.32 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.10 | 2.80 | 3.91 | 5.24 |
| Current Investments | 0.00 | 0.21 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.56 | 0.79 | 0.17 | 0.01 |
| Current Liabilities | 14.14 | 12.31 | 5.15 | 2.29 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -12.23 | -22.89 | -1.66 | -0.80 |
| Cash from Investing Activities | -5.71 | -0.73 | -1.25 | -0.45 |
| Cash from Financing Activities | 17.24 | 22.51 | 1.58 | 6.34 |
| Net Increase/Decrease in Cash | -0.69 | -1.12 | -1.33 | 5.09 |