Current Price: ₹0.00
| Particulars | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.11 | 13.30 | 11.63 | 13.81 | 13.18 | 7.77 | 5.20 | 8.52 | 7.58 | 5.80 | 7.17 | 6.73 |
| YOY Revenue Growth % | 29.04% | 13.35% | -31.65% | -12.57% | -6.62% | -41.53% | -55.27% | -38.31% | -42.52% | -25.42% | 37.71% | -20.99% |
| Other Income | 2.18 | 4.91 | 3.21 | 2.95 | 3.42 | 2.19 | 3.45 | 5.22 | 7.45 | 3.09 | 3.87 | 1.84 |
| Total Income | 16.30 | 18.21 | 14.85 | 16.77 | 16.60 | 9.96 | 8.65 | 13.74 | 15.03 | 8.89 | 11.03 | 8.57 |
| Total Expenses + | 12.49 | 12.79 | 13.03 | 14.39 | 10.36 | 11.86 | 5.34 | 9.08 | 6.39 | 8.46 | 6.12 | 11.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.71 | 3.67 | 3.00 | 3.51 | 2.75 | 3.17 | 2.86 | 2.56 | 2.36 | 2.01 | 2.19 | 2.47 |
| Other Expenses | 8.78 | 9.11 | 10.03 | 10.88 | 7.61 | 8.69 | 2.48 | 6.53 | 3.98 | 6.39 | 3.89 | 8.90 |
| Operating Profit | 1.63 | 0.51 | -1.40 | -0.58 | 2.82 | -4.09 | -0.14 | -0.56 | 1.19 | -2.66 | 1.05 | -4.67 |
| OPM % | 11.5% | 3.8% | -12% | -4.2% | 21.4% | -52.6% | -2.6% | -6.6% | 15.7% | -45.9% | 14.6% | -69.4% |
| Profit Before Tax + | 3.77 | 5.38 | 1.76 | 2.30 | 6.16 | -1.97 | 3.25 | 4.60 | 8.64 | 0.43 | 4.91 | -2.84 |
| Tax Expense | -1.76 | 2.30 | 0.02 | 0.02 | 1.22 | 1.75 | 1.67 | 0.89 | -4.03 | 0.21 | 1.38 | 0.09 |
| Tax % | -46.7% | 42.8% | 1% | 0.9% | 19.7% | - | 51.2% | 19.4% | -46.7% | 47.5% | 28% | - |
| Profit After Tax | 5.53 | 3.08 | 1.75 | 2.28 | 4.94 | -3.72 | 1.59 | 3.71 | 12.68 | 0.23 | 3.53 | -2.93 |
| EPS (Basic) | 0.14 | 0.05 | 0.07 | 0.04 | 0.15 | -0.11 | 0.03 | 0.10 | 0.39 | 0.03 | 0.09 | -0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29.08 | 51.92 | 64.45 | 41.65 | 46.14 | 36.43 |
| YOY Revenue Growth % | -44% | -19.43% | 54.72% | -9.72% | 26.64% | - |
| Other Income | 17.56 | 14.49 | 11.07 | 15.77 | 12.48 | 12.23 |
| Total Income | 46.64 | 66.42 | 75.51 | 57.42 | 58.62 | 48.67 |
| Total Expenses + | 32.12 | 50.57 | 56.90 | 41.90 | 43.37 | 54.61 |
| Employee Benefit Expense | 10.95 | 12.93 | 15.32 | 16.88 | 17.29 | 22.84 |
| Other Expenses | 20.92 | 37.63 | 41.58 | 25.02 | 26.08 | 31.77 |
| Operating Profit | -3.04 | 1.36 | 7.55 | -0.25 | 2.77 | -18.18 |
| OPM % | -10.5% | 2.6% | 11.7% | -0.6% | 6% | -49.9% |
| Profit Before Exceptional | 14.52 | 15.60 | 18.42 | 15.31 | 9.89 | -6.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.52 | 15.60 | 18.42 | 15.31 | 9.89 | -6.56 |
| Tax Expense | 0.28 | 3.55 | 1.43 | 2.20 | 0.32 | 13.13 |
| Tax % | 1.9% | 22.8% | 7.7% | 14.3% | 3.2% | - |
| Profit After Tax | 14.24 | 12.05 | 17.00 | 13.12 | 9.58 | -19.68 |
| EPS (Basic) | 0.42 | 0.32 | 0.38 | 0.25 | 0.50 | -0.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.39 | 0.46 | 0.39 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.02 | 19.25 | 23.52 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.81 | 62.81 | 62.81 | 0.00 | 0.00 | 0.00 |
| Other Equity | 142.31 | 139.58 | 153.61 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.90 | -6.10 | -0.48 | 6.43 | 0.00 | 0.00 |
| Cash from Investing Activities | 19.45 | 28.35 | -36.17 | -15.16 | 0.00 | 0.00 |
| Cash from Financing Activities | -21.98 | -27.72 | -16.09 | -9.42 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -10.23 | -4.27 | -45.81 | -15.16 | 0.00 | 0.00 |