Current Price: ₹0.00
| Particulars | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.38 | 0.45 | 0.24 | 0.61 | 0.44 | 0.45 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 163.47% | -56.73% | -75.42% | -27.45% | -81.72% | 0.71% | 25.64% | -100% | -100% | -100% | -100% | - |
| Other Income | 2.48 | 5.01 | 2.47 | 0.94 | 0.01 | 0.23 | 1.71 | 3.71 | 3.11 | 1.45 | 30.56 | 0.67 |
| Total Income | 4.86 | 5.46 | 2.70 | 1.56 | 0.45 | 0.68 | 2.01 | 3.71 | 3.11 | 1.45 | 30.56 | 0.67 |
| Total Expenses + | 2.35 | 4.30 | 3.36 | 2.24 | 1.95 | 4.06 | 3.00 | 2.16 | 2.10 | 1.67 | 2.75 | 2.26 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.36 | 1.17 | 1.25 | 1.32 | 1.34 | 1.31 | 1.48 | 1.40 | 1.20 | 0.88 | 0.97 | 1.24 |
| Other Expenses | 0.99 | 3.13 | 2.10 | 0.92 | 0.62 | 2.75 | 1.52 | 0.76 | 0.90 | 0.79 | 1.78 | 1.03 |
| Operating Profit | 0.03 | -3.85 | -3.12 | -1.63 | -1.52 | -3.61 | -2.70 | -2.16 | -2.10 | -1.67 | -2.75 | -2.26 |
| OPM % | 1.1% | -855% | -1322% | -265.2% | -349% | -796.1% | -911.3% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 2.57 | 1.15 | -0.67 | -0.69 | -1.52 | -3.39 | -1.00 | 1.54 | 1.01 | -0.23 | 27.82 | -1.59 |
| Tax Expense | -0.02 | -0.39 | 0.03 | -0.49 | 0.06 | 0.18 | -0.10 | 0.13 | 0.36 | 0.00 | 0.00 | 0.00 |
| Tax % | -0.8% | -34% | - | - | - | - | - | 8.4% | 35.4% | - | 0% | - |
| Profit After Tax | 2.59 | 1.54 | -0.69 | -0.20 | -1.58 | -3.57 | -0.90 | 1.41 | 0.65 | -0.23 | 27.82 | -1.59 |
| EPS (Basic) | 0.08 | 0.05 | -0.02 | -0.01 | -0.05 | -0.11 | -0.03 | 0.05 | 0.02 | -0.01 | 0.89 | -0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.75 | 1.56 | 3.77 | 3.75 | 7.38 | 23.98 |
| YOY Revenue Growth % | -51.8% | -58.71% | 0.55% | -49.23% | -69.21% | - |
| Other Income | 8.30 | 29.21 | 31.44 | 20.60 | 6.66 | 4.88 |
| Total Income | 9.05 | 30.77 | 35.21 | 24.34 | 14.05 | 28.86 |
| Total Expenses + | 10.61 | 9.39 | 11.54 | 12.23 | 15.01 | 17.24 |
| Employee Benefit Expense | 5.39 | 5.12 | 5.43 | 6.63 | 8.31 | 9.84 |
| Other Expenses | 5.19 | 4.27 | 6.11 | 5.59 | 6.70 | 7.40 |
| Operating Profit | -9.86 | -7.83 | -7.77 | -8.48 | -7.63 | 6.74 |
| OPM % | -1314.9% | -503.3% | -206.2% | -226.2% | -103.4% | 28.1% |
| Profit Before Exceptional | -1.56 | 21.34 | 23.62 | 12.04 | -4.42 | 11.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.56 | 21.34 | 23.62 | 12.04 | -4.42 | 11.41 |
| Tax Expense | 0.61 | -0.29 | -0.39 | -0.46 | -1.61 | 3.46 |
| Tax % | - | -1.4% | -1.6% | -3.8% | - | 30.4% |
| Profit After Tax | -2.18 | 21.62 | 24.01 | 12.50 | -2.81 | 7.94 |
| EPS (Basic) | -0.07 | 0.69 | 0.76 | 0.40 | -0.09 | 0.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.04 | 0.07 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.84 | 0.23 | 0.21 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 62.81 | 62.81 | 62.81 | 0.00 | 0.00 | 0.00 |
| Other Equity | 27.74 | 46.57 | 50.03 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.84 | -10.07 | -7.85 | -4.20 | 0.00 | 0.00 |
| Cash from Investing Activities | 19.93 | 35.21 | 5.15 | 21.37 | 0.00 | 0.00 |
| Cash from Financing Activities | -21.98 | -25.12 | -12.56 | -9.42 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.90 | 0.02 | -15.26 | 7.75 | 0.00 | 0.00 |