Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 175.45 | 139.58 | 141.97 | 122.33 | 142.23 | 138.26 | 122.01 | 129.36 | 149.36 | 138.19 | 146.95 | 144.97 |
| YOY Revenue Growth % | 1.19% | -13.93% | -15.08% | -21.65% | -18.93% | -0.95% | -14.06% | 5.75% | 5.01% | -0.05% | 20.44% | 12.07% |
| Other Income | 0.82 | 0.76 | 0.75 | 0.69 | 0.83 | 0.81 | 0.79 | 1.04 | 0.94 | 1.06 | 0.89 | 1.21 |
| Total Income | 176.27 | 140.34 | 142.72 | 123.02 | 143.06 | 139.07 | 122.80 | 130.40 | 150.30 | 139.25 | 147.84 | 146.18 |
| Total Expenses + | 160.50 | 130.05 | 130.96 | 116.67 | 134.75 | 127.35 | 117.48 | 130.67 | 145.15 | 137.55 | 142.54 | 139.54 |
| Cost of Materials Consumed | 142.74 | 111.70 | 111.57 | 97.11 | 116.24 | 108.34 | 98.80 | 109.94 | 118.19 | 112.77 | 116.98 | 107.75 |
| Employee Benefit Expense | 4.61 | 5.15 | 5.02 | 5.32 | 5.19 | 5.41 | 5.54 | 5.44 | 5.17 | 5.48 | 5.42 | 6.05 |
| Other Expenses | 13.15 | 13.20 | 14.37 | 14.24 | 13.32 | 13.60 | 13.14 | 15.29 | 16.86 | 15.75 | 16.08 | 16.60 |
| Operating Profit | 14.95 | 9.53 | 11.01 | 5.66 | 7.48 | 10.91 | 4.53 | -1.31 | 4.21 | 0.64 | 4.41 | 5.43 |
| OPM % | 8.5% | 6.8% | 7.8% | 4.6% | 5.3% | 7.9% | 3.7% | -1% | 2.8% | 0.5% | 3% | 3.7% |
| Profit Before Tax + | 11.42 | 1.68 | 6.16 | 2.38 | 6.41 | 4.42 | 3.09 | 2.60 | 5.15 | 1.70 | 5.30 | 6.18 |
| Tax Expense | 2.88 | 0.49 | 1.52 | 0.67 | 1.67 | 0.99 | 0.93 | 0.71 | 1.32 | 0.51 | 1.30 | 1.55 |
| Tax % | 25.2% | 29.2% | 24.7% | 28.2% | 26.1% | 22.4% | 30.1% | 27.3% | 25.6% | 30% | 24.5% | 25.1% |
| Profit After Tax | 8.54 | 1.19 | 4.64 | 1.71 | 4.74 | 3.43 | 2.16 | 1.89 | 3.83 | 1.19 | 4.00 | 4.63 |
| EPS (Basic) | 8.27 | 1.15 | 4.49 | 1.66 | 4.59 | 3.32 | 2.09 | 1.84 | 3.71 | 1.15 | 3.87 | 4.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 538.99 | 546.10 | 660.95 | 556.58 | 289.68 | 228.76 | 319.88 |
| YOY Revenue Growth % | -1.3% | -17.38% | 18.75% | 92.14% | 26.63% | -28.49% | - |
| Other Income | 3.58 | 3.03 | 2.84 | 3.42 | 2.44 | 2.28 | 2.18 |
| Total Income | 542.57 | 549.13 | 663.79 | 560.00 | 292.12 | 231.04 | 322.06 |
| Total Expenses + | 527.31 | 512.41 | 620.29 | 521.80 | 284.18 | 220.47 | 311.24 |
| Cost of Materials Consumed | 436.16 | 436.61 | 546.10 | 460.31 | 235.25 | 171.21 | 264.27 |
| Employee Benefit Expense | 21.56 | 20.68 | 19.28 | 17.12 | 14.93 | 15.34 | 14.24 |
| Other Expenses | 58.89 | 55.12 | 54.91 | 44.37 | 34.00 | 33.92 | 32.73 |
| Operating Profit | 11.68 | 33.69 | 40.66 | 34.78 | 5.50 | 8.29 | 8.64 |
| OPM % | 2.2% | 6.2% | 6.2% | 6.2% | 1.9% | 3.6% | 2.7% |
| Profit Before Exceptional | 15.26 | 16.63 | 25.05 | 23.35 | 6.68 | -12.83 | 0.28 |
| Exceptional Items | 0.00 | 0.00 | 12.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 15.26 | 16.63 | 37.95 | 23.35 | 6.68 | -12.83 | 0.28 |
| Tax Expense | 3.95 | 4.35 | 9.93 | 5.72 | 2.18 | -4.21 | -3.10 |
| Tax % | 25.9% | 26.2% | 26.2% | 24.5% | 32.6% | - | -1107.1% |
| Profit After Tax | 11.31 | 12.28 | 28.02 | 17.63 | 4.50 | -8.62 | 3.38 |
| EPS (Basic) | 10.96 | 11.89 | 27.13 | 17.07 | 4.35 | -8.34 | 3.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 74.35 | 75.40 | 77.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 70.41 | 71.17 | 73.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.18 | 1.62 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.49 | 0.09 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 273.22 | 255.44 | 306.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 83.46 | 75.82 | 91.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 182.16 | 171.34 | 207.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.08 | 1.98 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.33 | 10.33 | 10.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 129.00 | 119.29 | 108.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.85 | 3.24 | 4.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 206.39 | 198.07 | 260.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 208.24 | 201.31 | 265.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.47 | 45.40 | 40.61 | -20.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.71 | -3.46 | 9.94 | -2.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 6.28 | -40.57 | -50.69 | 22.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.90 | 1.37 | -0.14 | -1.01 | 0.00 | 0.00 | 0.00 |