IZMO Limited (IZMO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 43.66 41.49 44.76 50.21 50.29 47.58 58.55 58.67 59.81 56.51 60.11 59.11
YOY Revenue Growth % 45.21% 17.8% 28.8% 40.75% 15.18% 14.67% 30.83% 16.83% 18.94% 18.77% 2.65% 0.75%
Other Income 0.35 1.01 0.75 0.72 0.86 0.78 31.41 2.22 0.85 0.96 4.45 2.81
Total Income 44.01 42.50 45.51 50.94 51.14 48.36 89.96 60.88 60.67 57.47 64.56 61.92
Total Expenses + 31.37 33.05 34.33 38.41 36.95 37.28 48.23 49.59 53.81 51.46 51.39 49.97
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 18.53 19.48 20.06 22.27 22.43 23.25 31.50 29.08 28.28 28.16 27.77 29.23
Other Expenses 12.85 13.56 14.27 16.14 14.52 14.02 16.73 20.51 18.49 17.10 17.07 14.57
Operating Profit 12.29 8.44 10.42 11.80 13.34 10.30 10.32 9.07 6.00 5.04 8.71 9.13
OPM % 28.1% 20.4% 23.3% 23.5% 26.5% 21.7% 17.6% 15.5% 10% 8.9% 14.5% 15.5%
Profit Before Tax + 8.81 5.01 5.46 6.88 9.47 6.03 34.39 6.45 6.85 6.00 13.16 11.94
Tax Expense 0.52 0.00 0.34 0.00 0.44 0.00 4.49 0.39 -0.03 0.00 0.61 0.24
Tax % 5.9% 0% 6.3% 0% 4.6% 0% 13% 6% -0.5% 0% 4.6% 2%
Profit After Tax 8.29 5.01 5.12 6.88 9.04 6.03 29.90 6.06 6.89 6.00 12.56 11.70
EPS (Basic) 6.19 3.73 3.81 5.12 6.40 4.27 21.14 4.07 4.63 4.03 8.43 7.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 224.61 186.75 153.83 116.14 101.21 62.99
YOY Revenue Growth % 20.27% 21.4% 32.45% 14.75% 60.69% -
Other Income 35.26 3.34 3.53 22.80 8.47 5.07
Total Income 259.87 190.09 157.36 138.94 109.68 68.06
Total Expenses + 203.75 142.74 124.05 86.98 80.67 44.95
Employee Benefit Expense 112.12 84.25 70.03 46.76 44.19 29.61
Other Expenses 69.75 58.50 54.02 40.22 36.48 15.33
Operating Profit 20.86 44.00 29.77 29.16 20.54 18.04
OPM % 9.3% 23.6% 19.4% 25.1% 20.3% 28.6%
Profit Before Exceptional 56.11 26.83 20.71 26.84 11.93 8.95
Exceptional Items -2.39 0.00 0.00 0.00 0.00 -1.91
Profit Before Tax + 53.72 26.83 20.71 26.84 11.93 7.04
Tax Expense 4.84 0.78 0.69 0.18 0.78 0.99
Tax % 9% 2.9% 3.3% 0.7% 6.5% 14%
Profit After Tax 48.88 26.05 20.02 26.66 11.15 6.05
EPS (Basic) 33.90 19.30 14.96 20.38 8.53 4.72

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 285.92 266.48 252.13 0.00 0.00 0.00
Property, Plant & Equipment 6.35 3.58 3.24 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 4.94 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 267.84 255.98 242.29 0.00 0.00 0.00
Current Assets + 152.13 97.20 70.97 0.00 0.00 0.00
Inventories 0.21 0.00 0.05 0.00 0.00 0.00
Trade Receivables 98.89 56.31 29.13 0.00 0.00 0.00
Cash and Cash Equivalents 24.52 16.92 11.64 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.87 14.11 13.39 0.00 0.00 0.00
Other Equity 344.28 292.34 259.52 0.00 0.00 0.00
Non-Current Liabilities 9.33 7.61 8.72 0.00 0.00 0.00
Current Liabilities 69.57 49.61 41.47 0.00 0.00 0.00
Total Liabilities 78.91 57.22 50.19 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -0.30 30.54 29.91 0.00 0.00 0.00
Cash from Investing Activities 2.68 -28.69 -29.25 0.00 0.00 0.00
Cash from Financing Activities 5.22 3.44 -0.35 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.60 5.28 0.32 0.00 0.00 0.00