IZMO Limited (IZMO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 9.17 9.37 10.53 11.24 11.47 10.93 12.07 11.65 12.21 11.00 11.24 10.77
YOY Revenue Growth % 32.79% 19.76% 24.9% 29.12% 25.1% 16.59% 14.59% 3.61% 6.45% 0.69% -6.85% -7.57%
Other Income 0.26 0.23 0.32 0.27 0.32 0.25 30.80 0.85 0.31 0.54 1.51 0.86
Total Income 9.43 9.60 10.85 11.51 11.79 11.17 42.87 12.49 12.52 11.54 12.76 11.63
Total Expenses + 8.54 8.96 8.66 9.72 9.65 9.73 11.09 11.46 12.47 11.27 11.90 11.37
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 7.15 7.24 7.28 7.96 7.89 8.04 9.83 10.16 8.43 9.51 9.94 9.64
Other Expenses 1.39 1.72 1.39 1.75 1.75 1.68 1.26 1.30 3.49 0.94 1.11 0.92
Operating Profit 0.63 0.42 1.87 1.53 1.82 1.20 0.98 0.19 -0.26 -0.27 -0.66 -0.61
OPM % 6.8% 4.5% 17.7% 13.6% 15.9% 11% 8.1% 1.6% -2.1% -2.4% -5.9% -5.6%
Profit Before Tax + 0.38 0.07 0.36 0.09 0.43 0.08 28.55 0.49 0.05 0.27 0.85 0.26
Tax Expense 0.37 0.00 0.34 0.00 0.42 0.00 4.49 0.39 -0.14 0.00 0.61 0.24
Tax % 97.3% 0% 95.5% 0% 96.3% 0% 15.7% 80% -294.7% 0% 70.9% 94.1%
Profit After Tax 0.01 0.07 0.02 0.09 0.02 0.08 24.06 0.10 0.19 0.27 0.25 0.02
EPS (Basic) 0.01 0.05 0.01 0.06 0.01 0.06 17.01 0.07 0.13 0.18 0.17 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 46.86 42.62 34.58 27.31 25.02 22.60
YOY Revenue Growth % 9.94% 23.23% 26.65% 9.12% 10.73% -
Other Income 32.20 1.14 0.92 1.23 2.17 4.63
Total Income 79.05 43.75 35.51 28.54 27.19 27.23
Total Expenses + 47.50 36.98 32.69 24.26 22.89 22.63
Employee Benefit Expense 36.47 30.37 27.12 18.59 18.26 16.66
Other Expenses 7.73 6.61 5.58 5.67 4.63 5.97
Operating Profit -0.64 5.64 1.89 3.05 2.13 -0.03
OPM % -1.4% 13.2% 5.5% 11.2% 8.5% -0.1%
Profit Before Exceptional 31.56 0.95 0.71 0.26 0.82 1.48
Exceptional Items -2.39 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 29.17 0.95 0.71 0.26 0.82 1.48
Tax Expense 4.73 0.76 0.54 0.18 0.78 0.99
Tax % 16.2% 79.9% 75.7% 69.4% 94.6% 66.6%
Profit After Tax 24.43 0.19 0.17 0.08 0.04 0.50
EPS (Basic) 16.95 0.14 0.13 0.06 0.03 0.39

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 172.06 170.75 170.70 0.00 0.00 0.00
Property, Plant & Equipment 1.85 2.92 2.84 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 160.10 160.10 160.09 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.27 0.80 1.17 0.00 0.00 0.00
Current Assets + 58.76 28.64 13.76 0.00 0.00 0.00
Inventories 0.00 0.00 0.05 0.00 0.00 0.00
Trade Receivables 29.23 14.85 2.53 0.00 0.00 0.00
Cash and Cash Equivalents 12.53 5.60 3.08 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.87 14.11 13.39 0.00 0.00 0.00
Other Equity 196.36 164.96 158.00 0.00 0.00 0.00
Non-Current Liabilities 5.70 4.01 3.94 0.00 0.00 0.00
Current Liabilities 13.88 16.31 9.13 0.00 0.00 0.00
Total Liabilities 19.58 20.32 13.07 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -30.93 -2.43 1.04 0.00 0.00 0.00
Cash from Investing Activities 30.66 -0.37 -0.18 0.00 0.00 0.00
Cash from Financing Activities 7.20 5.31 0.69 0.00 0.00 0.00
Net Increase/Decrease in Cash 6.94 2.52 1.55 0.00 0.00 0.00