Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 124.79 | 115.55 | 117.88 | 106.89 | 122.74 | 120.92 | 135.37 | 126.04 | 135.37 | 131.25 | 277.61 | 116.11 |
| YOY Revenue Growth % | -25.52% | -40.62% | -18.79% | -17.64% | -1.64% | 4.65% | 14.84% | 17.92% | 10.29% | 8.54% | 105.07% | -7.88% |
| Other Income | 7.81 | 6.19 | 6.09 | 7.43 | 16.98 | 7.18 | 8.35 | 6.70 | 19.61 | 103.57 | 123.47 | 14.31 |
| Total Income | 132.60 | 121.74 | 123.97 | 114.32 | 139.72 | 128.10 | 143.72 | 132.74 | 154.98 | 234.82 | 401.08 | 130.42 |
| Total Expenses + | 116.54 | 91.27 | 109.75 | 102.00 | 109.62 | 95.88 | 118.52 | 116.15 | 128.04 | 125.83 | 258.11 | 105.82 |
| Cost of Materials Consumed | 88.14 | 68.79 | 86.74 | 80.98 | 84.31 | 74.97 | 95.48 | 90.37 | 95.18 | 86.76 | 183.56 | 82.90 |
| Employee Benefit Expense | 14.00 | 10.76 | 9.97 | 9.41 | 9.77 | 8.35 | 9.59 | 9.90 | 10.38 | 9.57 | 20.55 | 10.41 |
| Other Expenses | 14.40 | 11.72 | 13.04 | 11.61 | 15.54 | 12.56 | 13.45 | 15.88 | 22.17 | 20.91 | 36.20 | 14.82 |
| Operating Profit | 8.25 | 24.28 | 8.13 | 4.89 | 13.12 | 25.04 | 16.85 | 9.89 | 7.33 | 5.42 | 19.50 | 10.29 |
| OPM % | 6.6% | 21% | 6.9% | 4.6% | 10.7% | 20.7% | 12.4% | 7.8% | 5.4% | 4.1% | 7% | 8.9% |
| Profit Before Tax + | -34.87 | 10.07 | 16.29 | 16.18 | 31.11 | 17.94 | 21.92 | 16.18 | 26.94 | 108.99 | 142.97 | 23.19 |
| Tax Expense | 4.20 | 4.57 | 4.72 | 4.24 | 7.64 | 4.21 | 4.81 | 3.82 | 3.67 | 4.72 | 11.97 | 5.71 |
| Tax % | - | 45.4% | 29% | 26.2% | 24.6% | 23.5% | 21.9% | 23.6% | 13.6% | 4.3% | 8.4% | 24.6% |
| Profit After Tax | -39.07 | 5.50 | 11.57 | 11.94 | 23.47 | 13.73 | 17.11 | 12.36 | 23.27 | 104.27 | 131.00 | 17.48 |
| EPS (Basic) | -2.19 | 0.31 | 0.65 | 0.67 | 1.31 | 0.77 | 0.96 | 0.70 | 1.31 | 5.94 | 7.46 | 1.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 517.70 | 463.06 | 594.33 | 720.09 | 471.51 | 556.82 | 597.16 |
| YOY Revenue Growth % | 11.8% | -22.09% | -17.46% | 52.72% | -15.32% | -6.76% | - |
| Other Income | 41.84 | 36.69 | 25.13 | 18.87 | 108.84 | 35.39 | 26.15 |
| Total Income | 559.54 | 499.75 | 619.46 | 738.96 | 580.35 | 592.21 | 623.31 |
| Total Expenses + | 476.56 | 412.64 | 517.48 | 664.97 | 437.42 | 497.60 | 535.80 |
| Cost of Materials Consumed | 356.00 | 320.82 | 403.89 | 532.21 | 321.24 | 360.19 | 368.33 |
| Employee Benefit Expense | 38.22 | 39.91 | 52.22 | 54.22 | 51.28 | 59.83 | 57.42 |
| Other Expenses | 64.06 | 51.91 | 61.37 | 78.54 | 64.90 | 77.58 | 110.05 |
| Operating Profit | 41.14 | 50.42 | 76.85 | 55.12 | 34.09 | 59.22 | 61.36 |
| OPM % | 7.9% | 10.9% | 12.9% | 7.7% | 7.2% | 10.6% | 10.3% |
| Profit Before Exceptional | 82.98 | 73.65 | 64.12 | 57.15 | 127.39 | 46.18 | 27.53 |
| Exceptional Items | 0.00 | 0.00 | -50.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 82.98 | 73.65 | 13.34 | 57.15 | 127.39 | 46.18 | 27.53 |
| Tax Expense | 16.51 | 21.17 | 26.90 | 4.51 | 34.63 | 12.42 | 28.65 |
| Tax % | 19.9% | 28.7% | 201.6% | 7.9% | 27.2% | 26.9% | 104.1% |
| Profit After Tax | 66.47 | 52.48 | -13.56 | 52.64 | 92.76 | 33.76 | -1.12 |
| EPS (Basic) | 3.76 | 2.94 | -0.76 | 2.95 | 5.20 | 1.88 | -0.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 963.70 | 976.79 | 972.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 89.49 | 99.81 | 109.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 0.93 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 647.29 | 648.03 | 627.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 8.56 | 8.56 | 8.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 503.41 | 576.65 | 532.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 206.44 | 214.64 | 210.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 55.49 | 49.15 | 52.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.26 | 3.38 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 162.43 | 234.02 | 177.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.55 | 17.85 | 17.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,388.00 | 1,468.29 | 1,413.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.15 | 18.14 | 17.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24.53 | 28.06 | 31.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.68 | 46.20 | 49.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 44.98 | 40.98 | 71.95 | 91.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 111.04 | -29.99 | -60.17 | 3.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -155.14 | -11.17 | -17.13 | -97.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.88 | -0.18 | -5.35 | -2.69 | 0.00 | 0.00 | 0.00 |