Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 605.33 | 559.36 | 588.25 | 593.26 | 620.09 | 542.32 | 502.16 | 547.17 | 620.20 | 560.28 | 511.35 | 650.34 |
| YOY Revenue Growth % | 1.96% | 4.49% | 10.85% | 5.85% | 2.44% | -3.05% | -14.63% | -7.77% | 0.02% | 3.31% | 1.83% | 18.86% |
| Other Income | 2.74 | 1.06 | 33.88 | 0.95 | 0.77 | 1.45 | 1.41 | 0.95 | 3.88 | 8.95 | 9.73 | 10.09 |
| Total Income | 608.08 | 560.42 | 622.12 | 594.21 | 620.86 | 543.77 | 503.57 | 548.12 | 624.07 | 569.23 | 521.08 | 660.44 |
| Total Expenses + | 480.41 | 489.59 | 498.07 | 549.90 | 512.42 | 468.32 | 408.14 | 468.19 | 541.59 | 497.55 | 458.41 | 560.53 |
| Cost of Materials Consumed | 352.65 | 365.22 | 363.02 | 410.87 | 380.68 | 340.56 | 286.64 | 333.60 | 370.83 | 363.40 | 298.60 | 401.63 |
| Employee Benefit Expense | 35.75 | 38.72 | 38.95 | 41.02 | 40.73 | 40.87 | 41.34 | 42.72 | 47.28 | 46.62 | 45.35 | 46.09 |
| Other Expenses | 92.02 | 85.65 | 96.10 | 98.01 | 91.00 | 86.89 | 80.16 | 91.88 | 95.89 | 89.29 | 81.70 | 98.91 |
| Operating Profit | 124.92 | 69.77 | 90.18 | 43.36 | 107.67 | 74.00 | 94.02 | 78.98 | 78.61 | 62.73 | 52.94 | 89.82 |
| OPM % | 20.6% | 12.5% | 15.3% | 7.3% | 17.4% | 13.6% | 18.7% | 14.4% | 12.7% | 11.2% | 10.4% | 13.8% |
| Profit Before Tax + | 68.62 | 62.02 | 102.70 | 72.58 | 86.98 | 67.46 | 61.33 | 73.06 | 82.49 | 71.68 | 62.67 | 88.78 |
| Tax Expense | 17.64 | 15.92 | 17.80 | 18.00 | 22.63 | 17.45 | 15.43 | 18.77 | 21.57 | 18.29 | 16.12 | 24.22 |
| Tax % | 25.7% | 25.7% | 17.3% | 24.8% | 26% | 25.9% | 25.2% | 25.7% | 26.1% | 25.5% | 25.7% | 27.3% |
| Profit After Tax | 50.98 | 46.10 | 84.90 | 54.59 | 64.35 | 50.01 | 45.91 | 54.29 | 60.92 | 53.38 | 46.56 | 64.56 |
| EPS (Basic) | 1.28 | 1.16 | 2.13 | 1.37 | 1.62 | 1.25 | 1.16 | 1.36 | 1.52 | 1.34 | 1.17 | 1.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,211.85 | 2,360.95 | 2,231.83 | 1,649.04 | 1,052.71 | 1,058.82 | 2,045.53 |
| YOY Revenue Growth % | -6.32% | 5.79% | 35.34% | 56.65% | -0.58% | -48.24% | - |
| Other Income | 7.68 | 36.65 | 11.57 | 5.42 | 14.02 | 19.86 | 36.46 |
| Total Income | 2,219.53 | 2,397.61 | 2,243.40 | 1,654.47 | 1,066.73 | 1,078.68 | 2,082.00 |
| Total Expenses + | 1,935.20 | 2,049.98 | 2,021.28 | 1,476.59 | 954.64 | 906.50 | 1,869.40 |
| Cost of Materials Consumed | 1,331.63 | 1,519.79 | 1,522.08 | 1,119.65 | 674.01 | 617.07 | 1,392.23 |
| Employee Benefit Expense | 172.20 | 159.42 | 138.77 | 119.42 | 106.68 | 107.77 | 150.25 |
| Other Expenses | 354.82 | 370.76 | 360.43 | 237.52 | 173.95 | 181.66 | 326.92 |
| Operating Profit | 276.66 | 310.98 | 210.55 | 172.45 | 98.07 | 152.32 | 176.13 |
| OPM % | 12.5% | 13.2% | 9.4% | 10.5% | 9.3% | 14.4% | 8.6% |
| Profit Before Exceptional | 284.34 | 324.28 | 212.81 | 174.53 | 102.65 | 68.55 | 203.32 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 284.34 | 324.28 | 212.81 | 174.53 | 102.65 | 68.55 | 203.32 |
| Tax Expense | 73.21 | 74.34 | 55.04 | 44.07 | 25.93 | 20.63 | 63.54 |
| Tax % | 25.7% | 22.9% | 25.9% | 25.3% | 25.3% | 30.1% | 31.3% |
| Profit After Tax | 211.13 | 249.94 | 157.76 | 130.46 | 76.72 | 47.92 | 139.78 |
| EPS (Basic) | 5.29 | 6.27 | 3.96 | 3.28 | 1.93 | 1.20 | 3.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 966.35 | 731.46 | 576.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 407.71 | 356.62 | 328.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 63.96 | 92.57 | 41.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 142.89 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.19 | 0.89 | 109.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 596.98 | 637.66 | 457.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 297.71 | 333.54 | 306.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 168.84 | 201.02 | 72.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 100.65 | 71.30 | 45.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.88 | 39.88 | 39.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,016.02 | 895.55 | 732.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 33.08 | 30.04 | 34.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 474.33 | 403.65 | 227.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 507.41 | 433.69 | 261.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 314.43 | 74.78 | 337.51 | 54.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -255.60 | -135.98 | -95.82 | -29.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -29.48 | 87.48 | -216.61 | -39.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 29.35 | 26.28 | 25.08 | -15.20 | 0.00 | 0.00 | 0.00 |