JAYANT AGRO-ORGANICS LTD. (JAYAGROGN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 281.16 245.03 257.05 231.08 270.87 314.45 294.22 305.04 294.62 331.02 253.66 241.65
YOY Revenue Growth % 0.75% -17.87% -15.96% 13.36% -3.66% 28.33% 14.46% 32.01% 8.77% 5.27% -13.78% -20.78%
Other Income 0.75 0.72 0.24 0.48 0.93 0.48 0.63 0.71 0.81 1.82 0.58 1.26
Total Income 281.91 245.75 257.29 231.56 271.80 314.93 294.85 305.75 295.44 332.84 254.25 242.91
Total Expenses + 241.29 205.41 214.51 212.02 227.41 282.23 259.36 266.69 278.06 311.23 237.92 228.85
Cost of Materials Consumed 197.75 162.46 172.54 168.00 174.59 222.44 202.84 210.91 226.23 233.17 183.98 169.47
Employee Benefit Expense 10.31 9.79 10.26 10.24 11.04 11.51 11.75 11.55 12.23 13.43 12.97 12.84
Other Expenses 33.23 33.17 31.71 33.79 41.77 48.28 44.76 44.23 39.67 38.90 35.79 33.05
Operating Profit 39.87 39.62 42.54 19.06 43.46 32.22 34.86 38.35 16.56 19.78 15.74 12.79
OPM % 14.2% 16.2% 16.5% 8.2% 16% 10.2% 11.8% 12.6% 5.6% 6% 6.2% 5.3%
Profit Before Tax + 17.11 11.03 16.76 12.26 18.13 20.56 20.79 21.02 17.37 21.61 16.33 14.06
Tax Expense 4.39 2.81 4.32 3.09 4.40 5.29 5.58 5.36 3.94 5.38 4.00 4.00
Tax % 25.7% 25.5% 25.7% 25.2% 24.2% 25.7% 26.8% 25.5% 22.7% 24.9% 24.5% 28.4%
Profit After Tax 12.72 8.22 12.45 9.17 13.74 15.27 15.22 15.66 13.43 16.23 12.33 10.06
EPS (Basic) 4.24 2.74 4.15 3.06 4.58 5.09 5.07 5.22 4.48 5.41 4.11 3.35

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,208.33 1,004.03 1,139.82 1,086.87 675.82 846.78 798.36
YOY Revenue Growth % 20.35% -11.91% 4.87% 60.82% -20.19% 6.06% -
Other Income 2.63 2.38 2.19 2.20 1.96 2.45 5.19
Total Income 1,210.96 1,006.40 1,142.01 1,089.07 677.78 849.23 803.55
Total Expenses + 1,131.26 859.35 1,004.47 956.19 603.60 781.96 710.78
Cost of Materials Consumed 862.42 677.59 792.45 757.05 465.54 653.03 586.51
Employee Benefit Expense 47.08 41.33 36.26 32.71 28.45 30.09 26.67
Other Expenses 176.95 140.44 175.76 166.43 109.61 98.83 97.60
Operating Profit 77.07 144.68 135.36 130.68 72.22 64.82 87.58
OPM % 6.4% 14.4% 11.9% 12% 10.7% 7.7% 11%
Profit Before Exceptional 79.70 58.18 57.34 103.55 44.94 -44.00 73.58
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 79.70 58.18 57.34 103.55 44.94 -44.00 73.58
Tax Expense 20.17 14.61 15.28 26.55 11.34 -18.35 26.08
Tax % 25.3% 25.1% 26.7% 25.6% 25.2% - 35.4%
Profit After Tax 59.54 43.57 42.05 77.00 33.60 -25.66 47.50
EPS (Basic) 19.85 14.52 14.02 25.67 11.20 -8.55 15.83

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 289.82 274.32 242.36 0.00 0.00 0.00 0.00
Property, Plant & Equipment 245.18 222.41 171.50 0.00 0.00 0.00 0.00
Capital Work in Progress 6.18 19.72 35.08 0.00 0.00 0.00 0.00
Non-Current Investments 32.51 25.51 19.01 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 1.22 0.00 0.00 0.00 0.00 0.00
Current Assets + 314.75 272.62 247.37 0.00 0.00 0.00 0.00
Inventories 119.16 86.73 100.33 0.00 0.00 0.00 0.00
Trade Receivables 142.07 121.84 113.20 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.87 6.55 8.02 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.00 15.00 15.00 0.00 0.00 0.00 0.00
Other Equity 470.01 432.64 405.22 0.00 0.00 0.00 0.00
Non-Current Liabilities 35.99 35.29 37.89 0.00 0.00 0.00 0.00
Current Liabilities 83.57 64.01 31.62 0.00 0.00 0.00 0.00
Total Liabilities 119.57 99.29 69.51 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 37.20 59.12 58.72 53.72 0.00 0.00 0.00
Cash from Investing Activities -26.60 -54.03 -35.88 -11.08 0.00 0.00 0.00
Cash from Financing Activities -14.31 -6.56 -29.74 -30.03 0.00 0.00 0.00
Net Increase/Decrease in Cash -3.71 -1.47 -6.90 12.61 0.00 0.00 0.00