| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.70 | 23.78 | 31.53 | 57.77 | 55.14 | 66.58 | 54.62 | 57.07 |
| YOY Revenue Growth % | - | - | - | - | 194.81% | 179.98% | 73.26% | -1.21% |
| Other Income | 0.25 | 0.84 | 0.25 | 0.48 | 0.19 | 1.59 | 0.74 | 1.48 |
| Total Income | 18.95 | 24.62 | 31.78 | 58.25 | 55.33 | 68.16 | 55.36 | 58.56 |
| Total Expenses + | 17.32 | 21.58 | 28.63 | 54.87 | 51.43 | 60.79 | 49.42 | 53.21 |
| Cost of Materials Consumed | 15.58 | 21.05 | 27.08 | 52.80 | 49.45 | 58.10 | 46.65 | 49.63 |
| Employee Benefit Expense | 0.23 | 0.18 | 0.42 | 0.43 | 0.39 | 0.73 | 0.83 | 1.10 |
| Other Expenses | 1.02 | -0.22 | 0.60 | 0.89 | 1.00 | 1.00 | 1.11 | 1.18 |
| Operating Profit | 1.39 | 2.20 | 2.90 | 2.90 | 3.71 | 5.78 | 5.21 | 3.87 |
| OPM % | 7.4% | 9.3% | 9.2% | 5% | 6.7% | 8.7% | 9.5% | 6.8% |
| Profit Before Tax + | 1.63 | 3.04 | 3.15 | 3.28 | 3.90 | 7.37 | 5.95 | 5.34 |
| Tax Expense | 1.63 | 3.04 | 3.15 | 3.28 | 3.90 | 7.37 | 5.95 | 5.34 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.87 | 2.44 | 2.43 | 2.59 | 2.93 | 5.58 | 4.46 | 3.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 111.70 | 121.72 | 89.30 | 42.48 |
| YOY Revenue Growth % | -8.23% | 36.3% | 110.2% | - |
| Other Income | 2.22 | 1.78 | 0.73 | 1.09 |
| Total Income | 113.92 | 123.49 | 90.03 | 43.58 |
| Total Expenses + | 102.62 | 112.23 | 83.50 | 38.90 |
| Cost of Materials Consumed | 96.28 | 107.55 | 79.88 | 36.63 |
| Employee Benefit Expense | 1.93 | 1.11 | 0.85 | 0.41 |
| Other Expenses | 2.29 | 2.00 | 1.49 | 0.80 |
| Operating Profit | 9.07 | 9.49 | 5.80 | 3.59 |
| OPM % | 8.1% | 7.8% | 6.5% | 8.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.29 | 11.27 | 6.44 | 4.68 |
| Tax Expense | 11.29 | 11.27 | 6.44 | 4.68 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 8.13 | 8.51 | 5.02 | 3.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 29.59 | 27.13 | 17.30 | 15.44 |
| Property, Plant & Equipment | 0.98 | 0.72 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.23 | 4.56 | 1.44 | 1.77 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 91.88 | 74.67 | 45.48 | 34.87 |
| Inventories | 43.87 | 32.03 | 17.96 | 13.60 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.03 | 13.56 | 4.44 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.56 | 0.41 | 0.53 | 0.35 |
| Current Liabilities | 61.16 | 51.62 | 24.68 | 23.48 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -13.44 | 6.93 | 4.61 | -1.83 |
| Cash from Investing Activities | -3.41 | -22.90 | -1.57 | -2.31 |
| Cash from Financing Activities | 16.87 | 9.19 | 6.08 | 4.65 |
| Net Increase/Decrease in Cash | 0.02 | -6.78 | 9.12 | 0.51 |