| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.11 | 0.06 |
| YOY Revenue Growth % | 0% | 0% | 0% | 0% | 0% | 14.97% | 14.97% | 14.97% | 14.97% | 0% | -33.29% | -63.41% |
| Other Income | 0.09 | 0.15 | 0.14 | 0.60 | 0.22 | 0.18 | 0.32 | 0.04 | 0.23 | 0.40 | 0.16 | 0.04 |
| Total Income | 0.23 | 0.29 | 0.28 | 0.73 | 0.36 | 0.34 | 0.48 | 0.19 | 0.38 | 0.56 | 0.26 | 0.10 |
| Total Expenses + | 0.17 | 0.18 | 0.17 | 0.47 | 0.16 | 0.19 | 0.25 | 0.14 | 0.26 | 0.40 | 0.12 | -0.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.13 | 0.14 | 0.12 | 0.40 | 0.11 | 0.13 | 0.19 | 0.07 | 0.21 | 0.35 | 0.06 | -0.15 |
| Operating Profit | -0.04 | -0.04 | -0.03 | -0.33 | -0.02 | -0.03 | -0.09 | 0.02 | -0.10 | -0.24 | -0.01 | 0.10 |
| OPM % | -27.7% | -32% | -20.8% | -240% | -15.6% | -18.6% | -60.3% | 10% | -65.9% | -155% | -12.4% | 173.1% |
| Profit Before Tax + | 0.06 | 0.11 | 0.11 | 0.27 | 0.20 | 0.15 | 0.22 | 0.05 | 0.12 | 0.16 | 0.14 | 0.14 |
| Tax Expense | -0.03 | 0.03 | 0.04 | 0.03 | 0.07 | 0.04 | 0.06 | -0.01 | 0.04 | 0.00 | -0.01 | -0.02 |
| Tax % | -51.6% | 31% | 40.4% | 10.2% | 34.9% | 26% | 28.9% | -18.9% | 31.8% | 2% | -6.1% | -16% |
| Profit After Tax | 0.08 | 0.07 | 0.07 | 0.24 | 0.13 | 0.11 | 0.16 | 0.06 | 0.08 | 0.15 | 0.15 | 0.16 |
| EPS (Basic) | 0.28 | 0.48 | 0.22 | 0.80 | 0.44 | 0.37 | 0.53 | 0.20 | 0.28 | 0.51 | 0.51 | 0.55 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.48 | 0.55 | 0.55 | 0.55 | 0.48 |
| YOY Revenue Growth % | -12.8% | 0% | 0% | 13.57% | - |
| Other Income | 0.68 | 1.11 | 0.26 | 0.31 | 0.48 |
| Total Income | 1.16 | 1.65 | 0.81 | 0.85 | 0.96 |
| Total Expenses + | 0.74 | 0.97 | 0.48 | 0.44 | 0.56 |
| Employee Benefit Expense | 0.11 | 0.12 | 0.10 | 0.09 | 0.11 |
| Other Expenses | 0.47 | 0.76 | 0.30 | 0.27 | 0.40 |
| Operating Profit | -0.26 | -0.42 | 0.07 | 0.11 | -0.08 |
| OPM % | -54.7% | -77.2% | 12.8% | 19.2% | -15.7% |
| Profit Before Exceptional | 0.42 | 0.69 | 0.33 | 0.41 | 0.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.42 | 0.69 | 0.33 | 0.41 | 0.41 |
| Tax Expense | 0.01 | 0.18 | -0.03 | 0.12 | 0.11 |
| Tax % | 2.5% | 25.5% | -8.4% | 28.8% | 27.6% |
| Profit After Tax | 0.41 | 0.51 | 0.36 | 0.29 | 0.29 |
| EPS (Basic) | 1.37 | 1.70 | 1.21 | 0.98 | 0.98 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.62 | 0.77 | 0.61 | 0.64 | 0.68 |
| Property, Plant & Equipment | 0.49 | 0.65 | 0.50 | 0.53 | 0.58 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.12 | 0.11 | 0.00 | 0.00 |
| Current Assets + | 7.44 | 7.24 | 6.73 | 6.76 | 6.26 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.08 | 0.00 | 0.00 | 0.00 | 0.01 |
| Cash and Cash Equivalents | 0.12 | 0.05 | 0.00 | 0.08 | 0.13 |
| Current Investments | 7.09 | 7.07 | 6.56 | 6.23 | 5.97 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 7.79 | 7.32 | 6.81 | 6.45 | 6.15 |
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Other Equity | 4.79 | 4.32 | 3.81 | 3.45 | 3.15 |
| Non-Current Liabilities | 0.12 | 0.41 | 0.28 | 0.45 | 0.54 |
| Current Liabilities | 0.16 | 0.29 | 0.26 | 0.51 | 0.25 |
| Total Liabilities | 0.28 | 0.69 | 0.54 | 0.96 | 0.79 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.27 | 0.29 | 0.21 | 0.02 | 0.10 |
| Cash from Investing Activities | 0.45 | -0.31 | -0.11 | -0.03 | -0.43 |
| Cash from Financing Activities | -0.12 | 0.06 | -0.13 | -0.05 | 0.37 |
| Net Increase/Decrease in Cash | 0.05 | 0.04 | -0.03 | -0.06 | 0.04 |