Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 673.36 | 533.17 | 613.33 | 547.51 | 598.10 | 533.37 | 555.43 | 590.66 | 610.66 | 556.83 | 582.65 | 645.49 |
| YOY Revenue Growth % | -3.13% | -3.82% | 5.52% | 2.38% | -11.18% | 0.04% | -9.44% | 7.88% | 2.1% | 4.4% | 4.9% | 9.28% |
| Other Income | 0.41 | 0.51 | 0.32 | 0.92 | 1.99 | 0.49 | 0.55 | 1.16 | 0.63 | 0.06 | 1.04 | 0.86 |
| Total Income | 673.76 | 533.69 | 613.66 | 548.43 | 600.09 | 533.86 | 555.98 | 591.82 | 611.29 | 556.89 | 583.69 | 646.36 |
| Total Expenses + | 592.78 | 502.28 | 570.69 | 505.82 | 549.95 | 499.79 | 533.44 | 542.04 | 582.14 | 521.31 | 555.35 | 612.03 |
| Cost of Materials Consumed | 508.65 | 421.34 | 481.26 | 422.51 | 461.54 | 413.47 | 446.90 | 456.39 | 465.37 | 406.73 | 430.77 | 488.14 |
| Employee Benefit Expense | 48.15 | 46.44 | 52.75 | 47.58 | 50.05 | 48.90 | 49.77 | 49.71 | 49.58 | 50.87 | 52.33 | 55.06 |
| Other Expenses | 35.98 | 34.50 | 36.68 | 35.74 | 38.36 | 37.42 | 36.78 | 35.94 | 37.13 | 36.79 | 39.57 | 42.47 |
| Operating Profit | 80.57 | 30.89 | 42.64 | 41.68 | 48.14 | 33.58 | 21.99 | 48.62 | 28.52 | 35.52 | 27.30 | 33.47 |
| OPM % | 12% | 5.8% | 7% | 7.6% | 8% | 6.3% | 4% | 8.2% | 4.7% | 6.4% | 4.7% | 5.2% |
| Profit Before Tax + | 21.63 | 7.47 | 13.64 | 10.02 | 15.23 | 8.05 | 4.51 | 5.79 | 29.14 | 35.58 | 28.34 | 27.93 |
| Tax Expense | 7.52 | 2.42 | 4.95 | 3.52 | 4.11 | 2.69 | 1.52 | 1.94 | 9.54 | 12.51 | 10.31 | 10.02 |
| Tax % | 34.8% | 32.4% | 36.3% | 35.1% | 27% | 33.5% | 33.8% | 33.6% | 32.7% | 35.2% | 36.4% | 35.9% |
| Profit After Tax | 14.11 | 5.05 | 8.69 | 6.50 | 11.12 | 5.36 | 2.99 | 3.85 | 19.60 | 23.07 | 18.03 | 17.90 |
| EPS (Basic) | 3.26 | 1.17 | 0.80 | 0.60 | 1.03 | 0.50 | 0.28 | 0.36 | 1.81 | 2.13 | 1.67 | 1.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,290.12 | 2,292.11 | 2,344.20 | 2,079.94 | 1,499.07 | 1,657.71 | 1,994.00 |
| YOY Revenue Growth % | -0.09% | -2.22% | 12.71% | 38.75% | -9.57% | -16.87% | - |
| Other Income | 2.83 | 3.75 | 1.28 | 0.44 | 4.53 | 1.70 | 2.97 |
| Total Income | 2,292.95 | 2,295.86 | 2,345.48 | 2,080.37 | 1,503.60 | 1,659.41 | 1,996.97 |
| Total Expenses + | 2,245.46 | 2,128.75 | 2,167.01 | 1,930.61 | 1,377.34 | 1,500.97 | 1,827.00 |
| Cost of Materials Consumed | 1,782.13 | 1,786.66 | 1,850.05 | 1,648.47 | 1,147.27 | 1,252.34 | 1,542.18 |
| Employee Benefit Expense | 197.95 | 196.82 | 184.03 | 162.38 | 135.96 | 142.08 | 154.98 |
| Other Expenses | 147.27 | 145.27 | 132.93 | 119.76 | 94.11 | 106.55 | 129.84 |
| Operating Profit | 44.67 | 163.36 | 177.20 | 149.33 | 121.73 | 156.74 | 167.00 |
| OPM % | 2% | 7.1% | 7.6% | 7.2% | 8.1% | 9.5% | 8.4% |
| Profit Before Exceptional | 47.50 | 46.37 | 57.67 | 42.15 | 41.54 | 42.14 | 81.68 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 47.50 | 46.37 | 57.67 | 42.15 | 41.54 | 42.14 | 81.68 |
| Tax Expense | 15.70 | 15.01 | 20.31 | 14.68 | 15.48 | 14.12 | 29.51 |
| Tax % | 33.1% | 32.4% | 35.2% | 34.8% | 37.3% | 33.5% | 36.1% |
| Profit After Tax | 31.80 | 31.36 | 37.36 | 27.47 | 26.06 | 28.02 | 52.17 |
| EPS (Basic) | 2.94 | 2.90 | 8.63 | 6.34 | 12.04 | 12.94 | 24.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,297.22 | 1,121.36 | 938.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 921.03 | 904.67 | 879.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 308.10 | 162.44 | 23.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 34.15 | 31.97 | 25.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.35 | 1.73 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 371.12 | 432.09 | 359.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 250.24 | 266.73 | 203.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 87.34 | 124.83 | 82.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.28 | 2.00 | 5.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.65 | 21.65 | 21.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 537.55 | 514.73 | 484.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 500.60 | 334.46 | 255.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 608.55 | 682.61 | 535.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,109.15 | 1,017.07 | 791.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 199.37 | 187.71 | 154.36 | 105.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -265.14 | -140.49 | -64.98 | -75.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 65.04 | -51.14 | -86.75 | -28.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.72 | -3.92 | 2.63 | 1.09 | 0.00 | 0.00 | 0.00 |