Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,464.57 | 1,501.36 | 1,556.19 | 1,411.43 | 1,437.56 | 1,230.06 | 1,656.84 | 1,675.27 | 1,649.35 | 1,781.00 | 1,727.23 | 1,974.24 |
| YOY Revenue Growth % | -4.1% | -9.6% | -7.68% | -3.94% | -1.84% | -18.07% | 6.47% | 18.69% | 14.73% | 44.79% | 4.25% | 17.85% |
| Other Income | 4.13 | 1.56 | 9.84 | 2.92 | 4.67 | 2.06 | 3.24 | 2.66 | 4.85 | 3.76 | -0.09 | 4.61 |
| Total Income | 1,468.70 | 1,502.92 | 1,566.03 | 1,414.35 | 1,442.23 | 1,232.12 | 1,660.08 | 1,677.93 | 1,654.20 | 1,784.76 | 1,727.14 | 1,978.85 |
| Total Expenses + | 1,262.19 | 1,263.82 | 1,333.31 | 1,319.26 | 949.21 | 1,099.14 | 1,301.16 | 1,541.29 | 1,528.81 | 1,642.05 | 1,618.22 | 1,742.38 |
| Cost of Materials Consumed | 666.18 | 638.13 | 673.80 | 711.74 | 410.80 | 566.36 | 641.25 | 576.31 | 657.74 | 685.11 | 633.18 | 674.36 |
| Employee Benefit Expense | 78.57 | 73.00 | 96.41 | 80.01 | 91.00 | 68.10 | 83.55 | 85.18 | 89.31 | 108.75 | 94.04 | 95.27 |
| Other Expenses | 517.44 | 552.69 | 563.10 | 527.51 | 447.41 | 464.68 | 576.36 | 634.82 | 598.96 | 591.83 | 694.09 | 742.69 |
| Operating Profit | 202.38 | 237.54 | 222.88 | 92.17 | 488.35 | 130.92 | 355.68 | 133.98 | 120.54 | 138.95 | 109.01 | 231.86 |
| OPM % | 13.8% | 15.8% | 14.3% | 6.5% | 34% | 10.6% | 21.5% | 8% | 7.3% | 7.8% | 6.3% | 11.7% |
| Profit Before Tax + | 40.49 | 123.88 | 118.64 | 8.03 | -40.91 | -45.10 | 52.57 | 136.64 | 125.39 | 142.71 | 98.88 | 236.47 |
| Tax Expense | 12.90 | 32.28 | 29.88 | 6.00 | -9.23 | -10.89 | -24.36 | 35.00 | 32.37 | 37.58 | 24.79 | 45.60 |
| Tax % | 31.9% | 26.1% | 25.2% | 74.7% | - | - | -46.3% | 25.6% | 25.8% | 26.3% | 25.1% | 19.3% |
| Profit After Tax | 27.59 | 91.60 | 88.76 | 2.03 | -31.68 | -34.21 | 76.93 | 101.64 | 93.02 | 105.13 | 74.09 | 190.87 |
| EPS (Basic) | 0.28 | 0.94 | 0.91 | 0.02 | -0.33 | -0.35 | 0.79 | 1.05 | 0.96 | 1.08 | 0.76 | 1.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,999.73 | 5,933.55 | 6,342.86 | 5,958.55 | 3,705.05 | 3,632.18 | 4,226.53 |
| YOY Revenue Growth % | 1.12% | -6.45% | 6.45% | 60.82% | 2.01% | -14.06% | - |
| Other Income | 12.63 | 18.45 | 22.07 | 6.28 | 6.38 | 8.52 | 17.41 |
| Total Income | 6,012.36 | 5,952.00 | 6,364.93 | 5,964.83 | 3,711.43 | 3,640.70 | 4,243.94 |
| Total Expenses + | 5,909.16 | 5,178.58 | 5,444.46 | 4,593.77 | 2,953.72 | 3,307.95 | 3,921.73 |
| Cost of Materials Consumed | 2,194.72 | 2,689.85 | 3,255.19 | 2,644.77 | 1,663.12 | 2,061.52 | 2,363.17 |
| Employee Benefit Expense | 327.83 | 327.99 | 276.73 | 254.49 | 219.58 | 225.78 | 219.30 |
| Other Expenses | 2,123.27 | 2,160.74 | 1,912.54 | 1,694.51 | 1,071.02 | 1,020.65 | 1,339.26 |
| Operating Profit | 90.57 | 754.97 | 898.40 | 1,364.78 | 751.33 | 324.23 | 304.80 |
| OPM % | 1.5% | 12.7% | 14.2% | 22.9% | 20.3% | 8.9% | 7.2% |
| Profit Before Exceptional | 103.20 | 309.90 | 85.29 | 586.35 | -558.93 | -935.72 | -444.03 |
| Exceptional Items | 0.00 | -18.86 | -51.19 | 1,724.50 | 0.00 | -568.17 | 0.00 |
| Profit Before Tax + | 103.20 | 291.04 | 34.10 | 2,310.85 | -558.93 | -1,503.89 | -444.03 |
| Tax Expense | -9.48 | 81.06 | -192.77 | 63.57 | -0.65 | 0.58 | -0.16 |
| Tax % | -9.2% | 27.9% | -565.3% | 2.8% | - | - | - |
| Profit After Tax | 112.68 | 209.98 | 226.87 | 2,247.28 | -558.28 | -1,504.47 | -443.87 |
| EPS (Basic) | 1.16 | 2.16 | 2.34 | 28.40 | -8.74 | -23.56 | -6.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,693.38 | 3,734.51 | 3,818.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,337.78 | 3,286.52 | 3,503.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 109.95 | 199.07 | 74.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 46.20 | 29.44 | 32.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,048.08 | 2,365.97 | 2,235.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,214.07 | 1,494.56 | 1,283.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 400.64 | 418.95 | 468.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 155.79 | 89.46 | 72.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 970.99 | 970.99 | 970.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,404.58 | 1,292.30 | 1,086.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,435.58 | 3,090.71 | 30.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 930.31 | 746.48 | 3,964.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,365.89 | 3,837.19 | 3,995.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,388.49 | 681.12 | 738.95 | 860.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -236.18 | -177.37 | -56.63 | -25.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,085.98 | -486.30 | -792.18 | -943.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 66.33 | 17.45 | -109.86 | -108.88 | 0.00 | 0.00 | 0.00 |