JBM AUTO LTD. (JBMA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 946.22 1,231.01 1,346.17 1,485.95 1,144.50 1,285.98 1,396.15 1,645.70 1,253.88 1,368.24 1,613.98 1,852.27
YOY Revenue Growth % 9.39% 19.6% 41.25% 47.12% 20.95% 4.47% 3.71% 10.75% 9.56% 6.4% 15.6% 12.55%
Other Income 3.83 7.81 3.78 4.90 9.40 9.74 17.82 16.62 40.15 38.80 29.78 30.20
Total Income 950.05 1,238.82 1,349.95 1,490.85 1,153.90 1,295.72 1,413.97 1,662.32 1,294.03 1,407.04 1,643.76 1,882.47
Total Expenses + 836.39 1,138.15 1,228.11 1,439.70 989.19 1,065.09 1,216.62 1,559.86 1,224.12 1,327.03 1,557.08 1,767.35
Cost of Materials Consumed 649.26 901.23 1,018.27 1,199.68 762.16 799.87 919.25 1,194.53 805.98 908.52 1,104.38 1,228.55
Employee Benefit Expense 100.34 117.68 114.82 130.90 130.69 139.24 139.07 143.53 141.01 145.12 153.05 147.14
Other Expenses 86.79 119.24 95.02 109.12 96.34 125.98 158.30 155.45 129.37 149.27 155.57 233.47
Operating Profit 109.83 92.86 118.06 46.25 155.31 220.89 179.53 85.84 29.76 41.21 56.90 84.92
OPM % 11.6% 7.5% 8.8% 3.1% 13.6% 17.2% 12.9% 5.2% 2.4% 3% 3.5% 4.6%
Profit Before Tax + 40.17 58.32 63.32 74.20 54.54 71.82 79.89 102.46 69.91 80.01 77.04 115.07
Tax Expense 9.89 9.43 11.26 11.70 21.00 19.21 23.44 30.43 30.87 24.79 17.05 31.25
Tax % 24.6% 16.2% 17.8% 15.8% 38.5% 26.7% 29.3% 29.7% 44.2% 31% 22.1% 27.2%
Profit After Tax 30.28 48.89 52.06 62.50 33.54 52.61 56.45 72.03 39.04 55.22 59.99 83.82
EPS (Basic) 2.56 3.74 4.12 4.72 2.83 4.19 4.45 2.81 1.56 5.67 2.33 3.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 5,472.33 5,009.35 3,857.38 3,193.05 1,982.04 1,946.73 1,687.01
YOY Revenue Growth % 9.24% 29.86% 20.81% 61.1% 1.81% 15.4% -
Other Income 53.58 20.32 27.01 20.99 11.97 15.41 10.90
Total Income 5,525.91 5,029.67 3,884.39 3,214.04 1,994.01 1,962.14 1,697.91
Total Expenses + 5,217.20 4,642.35 3,471.27 2,842.31 1,804.40 1,757.04 1,482.65
Cost of Materials Consumed 3,675.81 3,768.44 2,727.82 2,277.65 1,408.48 1,396.18 1,196.86
Employee Benefit Expense 552.53 463.74 384.40 302.02 204.70 203.99 165.50
Other Expenses 536.07 410.17 359.05 262.64 191.23 156.87 120.29
Operating Profit 255.13 367.00 386.11 350.74 177.64 189.69 204.36
OPM % 4.7% 7.3% 10% 11% 9% 9.7% 12.1%
Profit Before Exceptional 308.71 236.01 169.24 197.01 84.98 107.48 110.42
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 308.71 236.01 169.24 197.01 84.98 107.48 110.42
Tax Expense 94.08 42.28 44.10 40.62 35.68 38.26 29.29
Tax % 30.5% 17.9% 26.1% 20.6% 42% 35.6% 26.5%
Profit After Tax 214.63 193.73 125.14 156.38 49.30 69.22 81.13
EPS (Basic) 8.54 15.12 10.58 13.23 10.42 14.63 17.27

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 2,541.52 2,237.61 1,967.32 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,515.14 1,538.79 1,324.31 0.00 0.00 0.00 0.00
Capital Work in Progress 38.91 61.80 265.14 0.00 0.00 0.00 0.00
Non-Current Investments 49.17 38.79 38.58 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 205.10 190.02 216.06 0.00 0.00 0.00 0.00
Current Assets + 3,308.18 2,627.19 1,570.50 0.00 0.00 0.00 0.00
Inventories 610.13 743.67 423.90 0.00 0.00 0.00 0.00
Trade Receivables 1,007.10 670.40 469.13 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 100.72 38.69 29.03 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.65 23.65 23.65 0.00 0.00 0.00 0.00
Other Equity 1,326.98 1,144.02 1,006.11 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,368.70 852.57 770.32 0.00 0.00 0.00 0.00
Current Liabilities 3,094.73 2,820.15 1,736.67 0.00 0.00 0.00 0.00
Total Liabilities 4,463.43 3,672.72 2,506.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 393.92 204.80 484.15 -141.89 0.00 0.00 0.00
Cash from Investing Activities -556.08 -442.67 -645.60 -295.42 0.00 0.00 0.00
Cash from Financing Activities 224.19 247.53 159.12 453.70 0.00 0.00 0.00
Net Increase/Decrease in Cash 62.03 9.66 -2.33 16.39 0.00 0.00 0.00