Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 843.78 | 807.57 | 1,260.36 | 1,331.83 | 1,054.39 | 1,099.64 | 1,277.40 | 1,346.11 | 1,234.34 | 1,203.07 | 1,278.89 | 1,685.52 |
| YOY Revenue Growth % | -0.57% | -20.06% | 36.03% | 38.17% | 24.96% | 36.17% | 1.35% | 1.07% | 17.07% | 9.41% | 0.12% | 25.21% |
| Other Income | 7.73 | 7.64 | 3.46 | 7.90 | 8.80 | 18.79 | 16.36 | 15.90 | 8.41 | 19.73 | 26.48 | 11.09 |
| Total Income | 851.51 | 815.21 | 1,263.82 | 1,339.73 | 1,063.19 | 1,118.43 | 1,293.76 | 1,362.01 | 1,242.75 | 1,222.80 | 1,305.37 | 1,696.61 |
| Total Expenses + | 765.49 | 785.91 | 1,204.42 | 1,389.03 | 930.80 | 982.52 | 1,167.39 | 1,307.72 | 1,199.60 | 1,162.25 | 1,250.78 | 1,650.93 |
| Cost of Materials Consumed | 597.26 | 581.78 | 1,032.44 | 1,214.42 | 752.55 | 794.76 | 972.28 | 1,094.02 | 919.42 | 889.98 | 941.63 | 1,353.45 |
| Employee Benefit Expense | 88.21 | 96.34 | 88.53 | 88.14 | 98.20 | 104.30 | 101.76 | 101.00 | 102.20 | 103.65 | 115.06 | 105.11 |
| Other Expenses | 80.02 | 107.79 | 83.45 | 86.47 | 80.05 | 83.46 | 93.35 | 89.34 | 76.05 | 84.80 | 83.67 | 109.41 |
| Operating Profit | 78.29 | 21.66 | 55.94 | -57.20 | 123.59 | 117.12 | 110.01 | 38.39 | 34.74 | 40.82 | 28.11 | 34.59 |
| OPM % | 9.3% | 2.7% | 4.4% | -4.3% | 11.7% | 10.7% | 8.6% | 2.9% | 2.8% | 3.4% | 2.2% | 2.1% |
| Profit Before Tax + | 26.02 | 14.46 | 28.73 | 12.92 | 45.17 | 38.79 | 41.63 | 54.29 | 43.15 | 60.55 | 46.19 | 45.68 |
| Tax Expense | 6.59 | 3.92 | 8.00 | 2.79 | 11.25 | 8.37 | 11.28 | 15.00 | 11.05 | 15.47 | 6.64 | 14.33 |
| Tax % | 25.3% | 27.1% | 27.8% | 21.6% | 24.9% | 21.6% | 27.1% | 27.6% | 25.6% | 25.5% | 14.4% | 31.4% |
| Profit After Tax | 19.43 | 10.54 | 20.73 | 10.13 | 33.92 | 30.42 | 30.35 | 39.29 | 32.10 | 45.08 | 39.55 | 31.35 |
| EPS (Basic) | 1.64 | 0.89 | 1.75 | 0.86 | 2.87 | 2.57 | 2.57 | 1.66 | 1.36 | 1.91 | 1.67 | 1.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,777.54 | 4,243.54 | 3,749.25 | 3,168.16 | 1,965.59 | 1,946.73 | 788.96 |
| YOY Revenue Growth % | 12.58% | 13.18% | 18.34% | 61.18% | 0.97% | 146.75% | - |
| Other Income | 59.85 | 26.73 | 37.90 | 24.23 | 13.02 | 15.41 | 10.81 |
| Total Income | 4,837.39 | 4,270.27 | 3,787.15 | 3,192.39 | 1,978.61 | 1,962.14 | 799.77 |
| Total Expenses + | 4,657.51 | 4,144.85 | 3,421.14 | 2,835.07 | 1,795.92 | 1,757.04 | 704.52 |
| Cost of Materials Consumed | 3,613.61 | 3,425.90 | 2,730.85 | 2,287.85 | 1,406.21 | 1,396.18 | 547.61 |
| Employee Benefit Expense | 405.26 | 361.22 | 350.72 | 292.45 | 201.44 | 203.99 | 84.96 |
| Other Expenses | 346.20 | 357.73 | 339.57 | 254.77 | 188.27 | 156.87 | 71.95 |
| Operating Profit | 120.03 | 98.69 | 328.11 | 333.09 | 169.67 | 189.69 | 84.44 |
| OPM % | 2.5% | 2.3% | 8.8% | 10.5% | 8.6% | 9.7% | 10.7% |
| Profit Before Exceptional | 179.88 | 82.13 | 165.96 | 187.58 | 82.05 | 107.48 | 47.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 179.88 | 82.13 | 165.96 | 187.58 | 82.05 | 107.48 | 47.38 |
| Tax Expense | 45.90 | 21.30 | 44.33 | 30.65 | 29.13 | 38.00 | 15.28 |
| Tax % | 25.5% | 25.9% | 26.7% | 16.3% | 35.5% | 35.4% | 32.2% |
| Profit After Tax | 133.98 | 60.83 | 121.63 | 156.93 | 52.92 | 69.48 | 32.10 |
| EPS (Basic) | 5.67 | 5.14 | 10.29 | 13.27 | 11.19 | 14.69 | 7.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,523.93 | 1,540.04 | 1,312.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 781.40 | 773.04 | 769.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.61 | 31.78 | 8.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 300.24 | 299.58 | 228.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 185.20 | 185.50 | 209.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,929.52 | 1,743.73 | 1,741.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 549.96 | 635.90 | 404.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 976.88 | 736.34 | 807.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 67.32 | 10.64 | 15.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 23.65 | 23.65 | 23.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,136.35 | 1,021.16 | 976.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 548.20 | 333.26 | 393.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,745.25 | 1,905.70 | 1,660.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,293.45 | 2,238.96 | 2,053.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 328.92 | 488.95 | 61.76 | 32.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -146.43 | -310.51 | -141.29 | -185.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -125.81 | -183.62 | 68.48 | 165.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 56.68 | -5.18 | -11.05 | 12.00 | 0.00 | 0.00 | 0.00 |