Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.40 | 19.03 | 18.93 | 14.30 | 21.66 | 24.48 | 19.68 | 22.66 | 25.17 | 23.45 | 45.73 | 23.27 |
| YOY Revenue Growth % | 32.88% | -10.7% | -21.3% | -43.8% | -14.71% | 28.67% | 3.96% | 58.46% | 16.2% | -4.21% | 132.37% | 2.68% |
| Other Income | 7.81 | 1.34 | 0.20 | 2.34 | 1.37 | 0.32 | 0.86 | 0.27 | 1.42 | 1.00 | 2.14 | 0.59 |
| Total Income | 33.21 | 20.37 | 19.13 | 16.64 | 23.04 | 24.80 | 20.54 | 22.93 | 26.60 | 24.45 | 47.87 | 23.85 |
| Total Expenses + | 25.27 | 19.30 | 17.73 | 13.22 | 20.54 | 22.97 | 19.79 | 21.96 | 32.79 | 23.82 | 47.26 | 23.77 |
| Cost of Materials Consumed | 14.27 | 10.01 | 9.92 | 6.52 | 14.36 | 14.79 | 12.39 | 13.68 | 16.59 | 14.22 | 27.16 | 13.63 |
| Employee Benefit Expense | 3.50 | 3.73 | 1.94 | 2.47 | 2.48 | 2.52 | 2.65 | 2.69 | 2.27 | 2.67 | 5.36 | 2.78 |
| Other Expenses | 7.51 | 5.56 | 5.87 | 4.24 | 3.69 | 5.66 | 4.75 | 5.59 | 8.85 | 5.23 | 10.77 | 5.37 |
| Operating Profit | 0.13 | -0.27 | 1.20 | 1.08 | 1.13 | 1.52 | -0.11 | 0.70 | -7.61 | -0.37 | -1.52 | -0.51 |
| OPM % | 0.5% | -1.4% | 6.3% | 7.5% | 5.2% | 6.2% | -0.5% | 3.1% | -30.2% | -1.6% | -3.3% | -2.2% |
| Profit Before Tax + | -16.37 | -3.65 | -0.99 | 0.55 | 0.18 | 0.20 | -2.07 | -1.58 | -9.05 | 0.63 | 0.61 | 0.08 |
| Tax Expense | -6.24 | -0.62 | -0.26 | 0.54 | 0.93 | 0.83 | 8.25 | 0.25 | -2.09 | -0.43 | -0.25 | -0.71 |
| Tax % | - | - | - | 97.7% | 519.1% | 416.1% | - | - | - | -68.1% | -40.1% | -888.6% |
| Profit After Tax | -10.13 | -3.03 | -0.73 | 0.01 | -0.75 | -0.63 | -10.32 | -1.84 | -6.96 | 1.06 | 0.86 | 0.79 |
| EPS (Basic) | -1.52 | -0.40 | -0.09 | 0.00 | -0.10 | -0.08 | -1.24 | -0.21 | -0.84 | 0.12 | 0.10 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 92.00 | 70.80 | 96.21 | 86.25 | 100.77 | 139.11 | 142.64 |
| YOY Revenue Growth % | 29.94% | -26.41% | 11.54% | -14.4% | -27.57% | -2.47% | - |
| Other Income | 2.88 | 4.31 | 14.40 | 9.39 | 7.54 | 13.84 | 4.98 |
| Total Income | 94.87 | 75.11 | 110.60 | 95.64 | 108.31 | 152.95 | 147.62 |
| Total Expenses + | 104.52 | 68.39 | 95.48 | 80.27 | 94.53 | 132.77 | 120.96 |
| Cost of Materials Consumed | 57.46 | 40.81 | 56.04 | 53.68 | 64.02 | 94.96 | 82.14 |
| Employee Benefit Expense | 10.12 | 9.21 | 15.25 | 11.45 | 10.08 | 13.44 | 12.10 |
| Other Expenses | 24.85 | 18.37 | 24.19 | 15.15 | 20.43 | 24.37 | 26.72 |
| Operating Profit | -12.53 | 2.40 | 0.73 | 5.98 | 6.24 | 6.34 | 21.68 |
| OPM % | -13.6% | 3.4% | 0.8% | 6.9% | 6.2% | 4.6% | 15.2% |
| Profit Before Exceptional | -9.65 | -3.43 | -3.21 | 0.10 | 0.97 | 4.79 | 11.18 |
| Exceptional Items | -2.86 | 0.00 | -18.63 | 0.00 | 0.00 | -10.64 | 27.24 |
| Profit Before Tax + | -12.51 | -3.43 | -21.84 | 0.10 | 0.97 | -5.84 | 38.42 |
| Tax Expense | 7.19 | 0.63 | -5.06 | 4.39 | -0.37 | -0.99 | 12.37 |
| Tax % | - | - | - | 4264.5% | -38.7% | - | 32.2% |
| Profit After Tax | -19.70 | -4.06 | -16.78 | -4.29 | 1.34 | -4.86 | 26.05 |
| EPS (Basic) | -2.37 | -0.52 | -1.52 | -0.63 | 0.20 | -0.32 | 4.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 147.34 | 153.39 | 146.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 85.92 | 85.53 | 62.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.82 | 8.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.64 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.80 | 0.80 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.61 | 2.62 | 2.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 53.83 | 43.66 | 89.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.88 | 12.65 | 13.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 13.06 | 12.88 | 20.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.75 | 9.10 | 38.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 85.60 | 78.40 | 64.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 87.12 | 91.49 | 107.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.73 | 3.83 | 17.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24.71 | 23.34 | 38.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.44 | 27.17 | 55.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.18 | -9.06 | 18.90 | -9.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -20.25 | -21.26 | 9.93 | -4.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 23.07 | 2.17 | 9.73 | -1.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.36 | -28.14 | 38.56 | -15.50 | 0.00 | 0.00 | 0.00 |