Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.60 | 14.76 | 18.93 | 14.30 | 21.66 | 24.48 | 19.68 | 22.66 | 25.17 | 23.45 | 45.73 | 23.27 |
| YOY Revenue Growth % | 19.43% | -23.13% | -9.21% | -32.72% | 5.14% | 65.84% | 3.96% | 58.46% | 16.2% | -4.21% | 132.37% | 2.68% |
| Other Income | 7.58 | 1.02 | 0.20 | 2.34 | 1.37 | 0.32 | 0.86 | 0.27 | 1.42 | 1.00 | 2.14 | 0.59 |
| Total Income | 28.18 | 15.78 | 19.13 | 16.64 | 23.04 | 24.80 | 20.54 | 22.93 | 26.60 | 24.45 | 47.87 | 23.85 |
| Total Expenses + | 23.69 | 16.56 | 17.73 | 13.22 | 18.75 | 22.97 | 19.79 | 21.96 | 32.78 | 23.82 | 47.25 | 23.77 |
| Cost of Materials Consumed | 14.27 | 10.01 | 9.92 | 6.52 | 14.36 | 14.79 | 12.39 | 13.68 | 16.59 | 14.22 | 27.16 | 13.63 |
| Employee Benefit Expense | 1.76 | 2.19 | 1.94 | 2.47 | 2.48 | 2.52 | 2.65 | 2.69 | 2.27 | 2.67 | 5.36 | 2.78 |
| Other Expenses | 7.66 | 4.36 | 5.87 | 4.24 | 1.90 | 5.66 | 4.75 | 5.59 | 8.85 | 5.23 | 10.77 | 5.37 |
| Operating Profit | -3.09 | -1.80 | 1.20 | 1.08 | 2.92 | 1.52 | -0.11 | 0.70 | -7.61 | -0.37 | -1.52 | -0.51 |
| OPM % | -15% | -12.2% | 6.3% | 7.5% | 13.5% | 6.2% | -0.5% | 3.1% | -30.2% | -1.6% | -3.3% | -2.2% |
| Profit Before Tax + | -16.06 | -2.34 | -0.99 | 0.55 | 0.18 | 0.20 | -2.07 | -1.58 | -9.05 | 0.63 | 0.61 | 0.08 |
| Tax Expense | -6.62 | -0.40 | -0.26 | 0.54 | 0.93 | 0.83 | 8.25 | 0.25 | -2.09 | -0.43 | -0.25 | -0.71 |
| Tax % | - | - | - | 97.4% | 509.2% | 413.8% | - | - | - | -68.1% | -40% | -884% |
| Profit After Tax | -9.44 | -1.94 | -0.73 | 0.01 | -0.75 | -0.63 | -10.32 | -1.84 | -6.96 | 1.06 | 0.86 | 0.79 |
| EPS (Basic) | -1.45 | -0.30 | 0.09 | 0.00 | 0.10 | -0.08 | -1.24 | -0.21 | -0.84 | 0.12 | 0.10 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 92.00 | 70.80 | 81.92 | 79.91 | 96.96 | 132.96 | 140.73 |
| YOY Revenue Growth % | 29.94% | -13.57% | 2.52% | -17.59% | -27.07% | -5.53% | - |
| Other Income | 2.88 | 4.31 | 13.06 | 8.14 | 5.55 | 11.75 | 4.95 |
| Total Income | 94.87 | 75.11 | 94.98 | 88.05 | 102.51 | 144.71 | 145.68 |
| Total Expenses + | 104.52 | 68.39 | 86.99 | 76.56 | 90.49 | 121.37 | 115.92 |
| Cost of Materials Consumed | 57.46 | 40.81 | 56.04 | 53.68 | 64.02 | 94.96 | 82.14 |
| Employee Benefit Expense | 10.12 | 9.21 | 9.18 | 9.93 | 8.38 | 8.75 | 9.41 |
| Other Expenses | 24.84 | 18.36 | 21.76 | 12.94 | 18.09 | 17.66 | 24.37 |
| Operating Profit | -12.52 | 2.41 | -5.07 | 3.35 | 6.47 | 11.58 | 24.81 |
| OPM % | -13.6% | 3.4% | -6.2% | 4.2% | 6.7% | 8.7% | 17.6% |
| Profit Before Exceptional | -9.64 | -3.42 | -1.09 | 1.92 | 3.20 | 12.43 | 13.82 |
| Exceptional Items | -2.86 | 0.00 | -18.63 | 0.00 | 0.00 | -10.64 | 27.27 |
| Profit Before Tax + | -12.50 | -3.42 | -19.72 | 1.92 | 3.20 | 1.79 | 41.10 |
| Tax Expense | 7.24 | 0.63 | -4.58 | 4.35 | 0.43 | 0.02 | 13.05 |
| Tax % | - | - | - | 226.1% | 13.5% | 1.2% | 31.7% |
| Profit After Tax | -19.74 | -4.05 | -15.14 | -2.43 | 2.77 | 1.77 | 28.05 |
| EPS (Basic) | -2.37 | 0.52 | -2.33 | 0.28 | 0.45 | 0.29 | 4.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 147.77 | 154.03 | 107.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 85.92 | 85.53 | 62.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.82 | 4.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.65 | 3.46 | 16.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.80 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.61 | 2.62 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 53.80 | 43.42 | 106.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.88 | 12.65 | 10.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 13.06 | 12.88 | 18.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.72 | 8.87 | 32.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 85.60 | 78.40 | 64.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 87.53 | 91.89 | 109.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.73 | 3.83 | 4.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 24.70 | 23.33 | 34.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.44 | 27.17 | 38.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.96 | -8.58 | 26.39 | -11.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -20.25 | -21.95 | 10.59 | -0.96 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 23.07 | 2.17 | 0.79 | 0.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.14 | -28.35 | 37.77 | -12.22 | 0.00 | 0.00 | 0.00 |