Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,410.03 | 5,466.13 | 5,655.79 | 5,425.16 | 4,939.08 | 55.72 | 5,271.30 | 5,046.59 | 4,084.68 | 4,233.60 | 4,943.41 | 4,633.48 |
| YOY Revenue Growth % | 11.09% | 35.18% | 9.65% | 4.57% | 12% | -98.98% | -6.8% | -6.98% | -17.3% | 7498.1% | -6.22% | -8.19% |
| Other Income | 37.93 | 22.75 | 40.97 | 68.52 | 45.73 | 0.30 | 21.95 | 20.89 | 18.27 | 30.44 | 19.61 | 23.37 |
| Total Income | 4,447.96 | 5,488.88 | 5,696.76 | 5,493.68 | 4,984.81 | 56.02 | 5,293.25 | 5,067.48 | 4,102.95 | 4,264.04 | 4,963.02 | 4,656.85 |
| Total Expenses + | 4,246.64 | 4,708.99 | 4,583.05 | 4,593.07 | 4,326.29 | 42.61 | 4,355.83 | 4,601.82 | 3,739.04 | 4,090.90 | 4,618.50 | 4,482.04 |
| Cost of Materials Consumed | 2,906.73 | 3,300.88 | 3,148.88 | 3,290.52 | 2,956.08 | 28.25 | 2,968.29 | 2,925.68 | 3,067.37 | 2,462.79 | 2,444.81 | 2,661.37 |
| Employee Benefit Expense | 359.59 | 377.55 | 386.70 | 368.40 | 376.42 | 3.89 | 383.49 | 377.89 | 407.53 | 416.38 | 407.03 | 398.79 |
| Other Expenses | 980.32 | 1,030.56 | 1,047.47 | 934.15 | 993.79 | 10.47 | 1,004.05 | 982.69 | 865.78 | 1,005.57 | 1,011.90 | 1,114.62 |
| Operating Profit | 163.39 | 757.14 | 1,072.74 | 832.09 | 612.79 | 13.11 | 915.47 | 444.77 | 345.64 | 142.70 | 324.91 | 151.44 |
| OPM % | 3.7% | 13.9% | 19% | 15.3% | 12.4% | 23.5% | 17.4% | 8.8% | 8.5% | 3.4% | 6.6% | 3.3% |
| Profit Before Tax + | 353.17 | 495.64 | 699.99 | 665.80 | 583.00 | 6.36 | 637.86 | 465.66 | 363.91 | 173.14 | 344.52 | 174.81 |
| Tax Expense | 109.69 | 140.09 | 188.31 | 185.43 | 166.57 | 1.61 | 158.48 | 378.74 | -51.56 | 34.58 | 96.90 | 51.13 |
| Tax % | 31.1% | 28.3% | 26.9% | 27.9% | 28.6% | 25.3% | 24.8% | 81.3% | -14.2% | 20% | 28.1% | 29.2% |
| Profit After Tax | 243.48 | 355.55 | 511.68 | 480.37 | 416.43 | 4.75 | 479.38 | 86.92 | 415.47 | 138.56 | 247.62 | 123.68 |
| EPS (Basic) | 8.28 | 11.82 | 16.72 | 15.79 | 13.86 | 7.85 | 7.96 | 4.58 | 6.66 | 2.38 | 4.05 | 2.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 20,828.89 | 20,957.69 | 17,867.80 | 13,298.42 | 106.64 | 11,627.04 |
| YOY Revenue Growth % | -0.61% | 17.29% | 34.36% | 12370.81% | -99.08% | - |
| Other Income | 118.95 | 168.21 | 178.56 | 152.55 | 2.08 | 109.14 |
| Total Income | 20,947.84 | 21,125.90 | 18,046.36 | 13,450.97 | 108.72 | 11,736.18 |
| Total Expenses + | 18,625.15 | 18,132.55 | 16,174.51 | 12,159.94 | 93.40 | 9,567.57 |
| Cost of Materials Consumed | 11,674.69 | 12,647.01 | 11,164.36 | 8,165.80 | 59.46 | 6,397.64 |
| Employee Benefit Expense | 1,527.04 | 1,492.44 | 1,179.15 | 1,014.87 | 8.97 | 939.57 |
| Other Expenses | 4,027.51 | 3,993.10 | 3,831.00 | 2,979.27 | 24.97 | 2,230.36 |
| Operating Profit | 2,203.74 | 2,825.14 | 1,693.29 | 1,138.48 | 13.24 | 2,059.47 |
| OPM % | 10.6% | 13.5% | 9.5% | 8.6% | 12.4% | 17.7% |
| Profit Before Exceptional | 2,322.69 | 2,216.48 | 735.50 | 621.47 | 4.99 | 592.36 |
| Exceptional Items | 0.00 | 0.00 | -25.04 | 0.00 | 0.00 | -112.05 |
| Profit Before Tax + | 2,322.69 | 2,216.48 | 710.46 | 621.47 | 4.99 | 480.31 |
| Tax Expense | 864.65 | 623.61 | 267.24 | 245.59 | 1.72 | 19.05 |
| Tax % | 37.2% | 28.1% | 37.6% | 39.5% | 34.4% | 4% |
| Profit After Tax | 1,458.04 | 1,592.87 | 443.22 | 375.88 | 3.28 | 461.26 |
| EPS (Basic) | 27.31 | 52.75 | 19.91 | 12.96 | 10.02 | 17.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 10,673.58 | 10,717.82 | 9,350.33 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 9,275.32 | 8,785.72 | 7,363.70 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 640.89 | 632.20 | 299.87 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 125.76 | 174.02 | 245.60 | 0.00 | 0.00 | 0.00 |
| Goodwill | 61.05 | 61.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.64 | 6.13 | 7.93 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,105.42 | 10,303.77 | 8,905.56 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,920.51 | 4,895.28 | 4,104.82 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,563.82 | 3,469.50 | 3,562.86 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 655.42 | 741.08 | 77.56 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.80 | 3.73 | 4.93 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 63.95 | 63.95 | 63.95 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,347.01 | 10,029.38 | 7,858.81 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,841.62 | 3,328.83 | 2,934.51 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,983.30 | 8,325.61 | 8,043.09 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,824.92 | 11,654.44 | 10,977.60 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,335.16 | 2,592.91 | 1,617.42 | 73.48 | 0.00 | 0.00 |
| Cash from Investing Activities | -898.83 | -1,917.38 | -70.16 | -191.31 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,523.56 | -12.39 | -1,968.48 | 61.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -85.66 | 663.50 | -419.06 | -55.29 | 0.00 | 0.00 |