Scrutinizer Report
PROCEEDINGS OF 41st AGM of Jindal Saw Limited
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,466.13 | 5,655.79 | 5,425.16 | 4,939.08 | 55.72 | 5,271.30 | 5,046.59 | 4,084.68 | 4,233.60 | 4,943.41 | 4,633.48 | 4,452.31 |
| YOY Revenue Growth % | 35.18% | 9.65% | 4.57% | 12% | -98.98% | -6.8% | -6.98% | -17.3% | 7498.1% | -6.22% | -8.19% | 9% |
| Other Income | 22.75 | 40.97 | 68.52 | 45.73 | 0.30 | 21.95 | 20.89 | 18.27 | 30.44 | 19.61 | 23.37 | 23.67 |
| Total Income | 5,488.88 | 5,696.76 | 5,493.68 | 4,984.81 | 56.02 | 5,293.25 | 5,067.48 | 4,102.95 | 4,264.04 | 4,963.02 | 4,656.85 | 4,475.98 |
| Total Expenses + | 4,993.24 | 4,996.77 | 4,827.88 | 4,401.81 | 49.66 | 4,655.39 | 4,601.82 | 3,739.04 | 4,090.90 | 4,618.50 | 4,482.04 | 4,327.74 |
| Cost of Materials Consumed | 3,300.88 | 3,148.88 | 3,290.52 | 2,956.08 | 28.25 | 2,968.29 | 2,925.68 | 3,067.37 | 2,462.79 | 2,444.81 | 2,661.37 | 2,711.26 |
| Employee Benefit Expense | 377.55 | 386.70 | 368.40 | 376.42 | 3.89 | 383.49 | 377.89 | 407.53 | 416.38 | 407.03 | 398.79 | 427.61 |
| Other Expenses | 1,030.56 | 1,047.47 | 934.15 | 993.79 | 10.47 | 1,004.05 | 982.69 | 865.78 | 1,005.57 | 1,011.90 | 1,114.62 | 942.28 |
| Operating Profit | 472.89 | 659.02 | 597.28 | 537.27 | 6.06 | 615.91 | 444.77 | 345.64 | 142.70 | 324.91 | 151.44 | 124.57 |
| OPM % | 8.7% | 11.7% | 11% | 10.9% | 10.9% | 11.7% | 8.8% | 8.5% | 3.4% | 6.6% | 3.3% | 2.8% |
| Profit Before Tax + | 495.64 | 699.99 | 665.80 | 583.00 | 6.36 | 637.86 | 465.66 | 363.91 | 173.14 | 344.52 | 174.81 | 148.24 |
| Tax Expense | 140.09 | 188.31 | 185.43 | 166.57 | 1.61 | 158.48 | 378.74 | -51.56 | 34.58 | 96.90 | 51.13 | 57.45 |
| Tax % | 28.3% | 26.9% | 27.9% | 28.6% | 25.3% | 24.8% | 81.3% | -14.2% | 20% | 28.1% | 29.2% | 38.8% |
| Profit After Tax | 355.55 | 511.68 | 480.37 | 416.43 | 4.75 | 479.38 | 86.92 | 415.47 | 138.56 | 247.62 | 123.68 | 90.79 |
| EPS (Basic) | 11.82 | 16.72 | 15.79 | 13.86 | 7.85 | 7.96 | 4.58 | 6.66 | 2.38 | 4.05 | 2.19 | 1.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,895.17 | 20,828.89 | 20,957.69 | 17,867.80 | 13,298.42 | 106.64 | 11,627.04 |
| YOY Revenue Growth % | -14.08% | -0.61% | 17.29% | 34.36% | 12370.81% | -99.08% | - |
| Other Income | 91.69 | 118.95 | 168.21 | 178.56 | 152.55 | 2.08 | 109.14 |
| Total Income | 17,986.86 | 20,947.84 | 21,125.90 | 18,046.36 | 13,450.97 | 108.72 | 11,736.18 |
| Total Expenses + | 16,930.48 | 18,625.15 | 18,909.42 | 17,310.86 | 12,829.50 | 103.73 | 9,567.57 |
| Cost of Materials Consumed | 10,636.34 | 11,674.69 | 12,647.01 | 11,164.36 | 8,165.80 | 59.46 | 6,397.64 |
| Employee Benefit Expense | 1,629.73 | 1,527.04 | 1,492.44 | 1,179.15 | 1,014.87 | 8.97 | 939.57 |
| Other Expenses | 3,997.87 | 4,027.51 | 3,993.10 | 3,831.00 | 2,979.27 | 24.97 | 2,230.36 |
| Operating Profit | 964.69 | 2,203.74 | 2,048.27 | 556.94 | 468.92 | 2.91 | 2,059.47 |
| OPM % | 5.4% | 10.6% | 9.8% | 3.1% | 3.5% | 2.7% | 17.7% |
| Profit Before Exceptional | 1,056.38 | 2,322.69 | 2,216.48 | 735.50 | 621.47 | 4.99 | 592.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -25.04 | 0.00 | 0.00 | -112.05 |
| Profit Before Tax + | 1,056.38 | 2,322.69 | 2,216.48 | 710.46 | 621.47 | 4.99 | 480.31 |
| Tax Expense | 131.05 | 864.65 | 623.61 | 267.24 | 245.59 | 1.72 | 19.05 |
| Tax % | 12.4% | 37.2% | 28.1% | 37.6% | 39.5% | 34.4% | 4% |
| Profit After Tax | 925.33 | 1,458.04 | 1,592.87 | 443.22 | 375.88 | 3.28 | 461.26 |
| EPS (Basic) | 15.27 | 27.31 | 52.75 | 19.91 | 12.96 | 10.02 | 17.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,713.63 | 10,673.58 | 10,717.82 | 9,350.33 | 9,526.62 | 95.14 | 0.00 |
| Property, Plant & Equipment | 10,343.73 | 9,275.32 | 8,785.72 | 7,363.70 | 7,346.80 | 73.05 | 0.00 |
| Capital Work in Progress | 452.88 | 640.89 | 632.20 | 299.87 | 293.09 | 4.04 | 0.00 |
| Non-Current Investments | 30.72 | 125.76 | 174.02 | 245.60 | 213.17 | 1.33 | 0.00 |
| Goodwill | 61.05 | 61.05 | 61.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.75 | 4.64 | 6.13 | 7.93 | 9.96 | 0.11 | 0.00 |
| Current Assets + | 9,972.57 | 10,105.42 | 10,303.77 | 8,905.56 | 7,323.68 | 67.12 | 0.00 |
| Inventories | 5,267.29 | 4,920.51 | 4,895.28 | 4,104.82 | 3,755.51 | 29.19 | 0.00 |
| Trade Receivables | 3,093.55 | 3,563.82 | 3,469.50 | 3,562.86 | 1,805.77 | 21.25 | 0.00 |
| Cash and Cash Equivalents | 406.72 | 655.42 | 741.08 | 77.56 | 496.62 | 5.52 | 0.00 |
| Current Investments | 12.30 | 1.80 | 3.73 | 4.93 | 10.38 | 0.65 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 12,282.71 | 10,954.08 | 9,367.15 | 7,278.29 | 6,849.14 | 65.39 | 0.00 |
| Equity Share Capital | 63.95 | 63.95 | 63.95 | 63.95 | 63.95 | 0.64 | 0.00 |
| Other Equity | 12,510.29 | 11,347.01 | 10,029.38 | 7,858.81 | 7,300.23 | 69.19 | 0.00 |
| Non-Current Liabilities | 3,215.81 | 2,841.62 | 3,328.83 | 2,934.51 | 2,862.32 | 33.33 | 0.00 |
| Current Liabilities | 6,187.68 | 6,983.30 | 8,325.61 | 8,043.09 | 7,138.84 | 63.53 | 0.00 |
| Total Liabilities | 9,403.49 | 9,824.92 | 11,654.44 | 10,977.60 | 10,001.16 | 96.86 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,771.37 | 2,335.16 | 2,592.91 | 1,617.42 | 73.48 | 15.57 | 0.00 |
| Cash from Investing Activities | -955.38 | -898.83 | -1,917.38 | -70.16 | -191.31 | -3.46 | 0.00 |
| Cash from Financing Activities | -1,073.27 | -1,523.56 | -12.39 | -1,968.48 | 61.00 | -8.31 | 0.00 |
| Net Increase/Decrease in Cash | -248.70 | -85.66 | 663.50 | -419.06 | -55.29 | 3.79 | 0.00 |