JINDAL SAW LIMITED (JINDALSAW)

NSE: ₹260.00
BSE: ₹259.70
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Revenue from Operations 5,466.13 5,655.79 5,425.16 4,939.08 55.72 5,271.30 5,046.59 4,084.68 4,233.60 4,943.41 4,633.48 4,452.31
YOY Revenue Growth % 35.18% 9.65% 4.57% 12% -98.98% -6.8% -6.98% -17.3% 7498.1% -6.22% -8.19% 9%
Other Income 22.75 40.97 68.52 45.73 0.30 21.95 20.89 18.27 30.44 19.61 23.37 23.67
Total Income 5,488.88 5,696.76 5,493.68 4,984.81 56.02 5,293.25 5,067.48 4,102.95 4,264.04 4,963.02 4,656.85 4,475.98
Total Expenses + 4,993.24 4,996.77 4,827.88 4,401.81 49.66 4,655.39 4,601.82 3,739.04 4,090.90 4,618.50 4,482.04 4,327.74
Cost of Materials Consumed 3,300.88 3,148.88 3,290.52 2,956.08 28.25 2,968.29 2,925.68 3,067.37 2,462.79 2,444.81 2,661.37 2,711.26
Employee Benefit Expense 377.55 386.70 368.40 376.42 3.89 383.49 377.89 407.53 416.38 407.03 398.79 427.61
Other Expenses 1,030.56 1,047.47 934.15 993.79 10.47 1,004.05 982.69 865.78 1,005.57 1,011.90 1,114.62 942.28
Operating Profit 472.89 659.02 597.28 537.27 6.06 615.91 444.77 345.64 142.70 324.91 151.44 124.57
OPM % 8.7% 11.7% 11% 10.9% 10.9% 11.7% 8.8% 8.5% 3.4% 6.6% 3.3% 2.8%
Profit Before Tax + 495.64 699.99 665.80 583.00 6.36 637.86 465.66 363.91 173.14 344.52 174.81 148.24
Tax Expense 140.09 188.31 185.43 166.57 1.61 158.48 378.74 -51.56 34.58 96.90 51.13 57.45
Tax % 28.3% 26.9% 27.9% 28.6% 25.3% 24.8% 81.3% -14.2% 20% 28.1% 29.2% 38.8%
Profit After Tax 355.55 511.68 480.37 416.43 4.75 479.38 86.92 415.47 138.56 247.62 123.68 90.79
EPS (Basic) 11.82 16.72 15.79 13.86 7.85 7.96 4.58 6.66 2.38 4.05 2.19 1.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 17,895.17 20,828.89 20,957.69 17,867.80 13,298.42 106.64 11,627.04
YOY Revenue Growth % -14.08% -0.61% 17.29% 34.36% 12370.81% -99.08% -
Other Income 91.69 118.95 168.21 178.56 152.55 2.08 109.14
Total Income 17,986.86 20,947.84 21,125.90 18,046.36 13,450.97 108.72 11,736.18
Total Expenses + 16,930.48 18,625.15 18,909.42 17,310.86 12,829.50 103.73 9,567.57
Cost of Materials Consumed 10,636.34 11,674.69 12,647.01 11,164.36 8,165.80 59.46 6,397.64
Employee Benefit Expense 1,629.73 1,527.04 1,492.44 1,179.15 1,014.87 8.97 939.57
Other Expenses 3,997.87 4,027.51 3,993.10 3,831.00 2,979.27 24.97 2,230.36
Operating Profit 964.69 2,203.74 2,048.27 556.94 468.92 2.91 2,059.47
OPM % 5.4% 10.6% 9.8% 3.1% 3.5% 2.7% 17.7%
Profit Before Exceptional 1,056.38 2,322.69 2,216.48 735.50 621.47 4.99 592.36
Exceptional Items 0.00 0.00 0.00 -25.04 0.00 0.00 -112.05
Profit Before Tax + 1,056.38 2,322.69 2,216.48 710.46 621.47 4.99 480.31
Tax Expense 131.05 864.65 623.61 267.24 245.59 1.72 19.05
Tax % 12.4% 37.2% 28.1% 37.6% 39.5% 34.4% 4%
Profit After Tax 925.33 1,458.04 1,592.87 443.22 375.88 3.28 461.26
EPS (Basic) 15.27 27.31 52.75 19.91 12.96 10.02 17.35

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 11,713.63 10,673.58 10,717.82 9,350.33 9,526.62 95.14 0.00
Property, Plant & Equipment 10,343.73 9,275.32 8,785.72 7,363.70 7,346.80 73.05 0.00
Capital Work in Progress 452.88 640.89 632.20 299.87 293.09 4.04 0.00
Non-Current Investments 30.72 125.76 174.02 245.60 213.17 1.33 0.00
Goodwill 61.05 61.05 61.05 0.00 0.00 0.00 0.00
Other Intangible Assets 3.75 4.64 6.13 7.93 9.96 0.11 0.00
Current Assets + 9,972.57 10,105.42 10,303.77 8,905.56 7,323.68 67.12 0.00
Inventories 5,267.29 4,920.51 4,895.28 4,104.82 3,755.51 29.19 0.00
Trade Receivables 3,093.55 3,563.82 3,469.50 3,562.86 1,805.77 21.25 0.00
Cash and Cash Equivalents 406.72 655.42 741.08 77.56 496.62 5.52 0.00
Current Investments 12.30 1.80 3.73 4.93 10.38 0.65 0.00
LIABILITIES & EQUITY
Total Equity 12,282.71 10,954.08 9,367.15 7,278.29 6,849.14 65.39 0.00
Equity Share Capital 63.95 63.95 63.95 63.95 63.95 0.64 0.00
Other Equity 12,510.29 11,347.01 10,029.38 7,858.81 7,300.23 69.19 0.00
Non-Current Liabilities 3,215.81 2,841.62 3,328.83 2,934.51 2,862.32 33.33 0.00
Current Liabilities 6,187.68 6,983.30 8,325.61 8,043.09 7,138.84 63.53 0.00
Total Liabilities 9,403.49 9,824.92 11,654.44 10,977.60 10,001.16 96.86 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 1,771.37 2,335.16 2,592.91 1,617.42 73.48 15.57 0.00
Cash from Investing Activities -955.38 -898.83 -1,917.38 -70.16 -191.31 -3.46 0.00
Cash from Financing Activities -1,073.27 -1,523.56 -12.39 -1,968.48 61.00 -8.31 0.00
Net Increase/Decrease in Cash -248.70 -85.66 663.50 -419.06 -55.29 3.79 0.00