Scrutinizer Report
PROCEEDINGS OF 41st AGM of Jindal Saw Limited
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,561.08 | 4,718.46 | 4,918.80 | 4,336.94 | 4,724.50 | 4,473.62 | 4,401.10 | 3,300.37 | 3,371.85 | 4,129.47 | 3,818.44 | 3,721.44 |
| YOY Revenue Growth % | 37.54% | 5.36% | 8.83% | 15.25% | 3.58% | -5.19% | -10.52% | -23.9% | -28.63% | -7.69% | -13.24% | 12.76% |
| Other Income | 50.20 | 67.19 | 87.30 | 80.18 | 65.73 | 47.27 | 48.36 | 26.45 | 37.20 | 27.49 | 33.26 | 34.22 |
| Total Income | 4,611.28 | 4,785.65 | 5,006.10 | 4,417.12 | 4,790.23 | 4,520.89 | 4,449.46 | 3,326.82 | 3,409.05 | 4,156.96 | 3,851.70 | 3,755.66 |
| Total Expenses + | 4,136.91 | 4,166.73 | 4,295.77 | 3,815.84 | 4,165.27 | 3,894.52 | 3,814.15 | 3,019.84 | 3,304.30 | 3,855.02 | 3,695.41 | 3,610.65 |
| Cost of Materials Consumed | 2,858.98 | 2,722.34 | 3,018.59 | 2,667.20 | 2,461.42 | 2,601.49 | 2,586.56 | 2,708.95 | 2,057.43 | 2,101.90 | 2,285.60 | 2,388.46 |
| Employee Benefit Expense | 280.64 | 286.09 | 281.32 | 284.43 | 303.35 | 303.28 | 300.00 | 312.57 | 318.01 | 303.74 | 295.44 | 312.10 |
| Other Expenses | 808.01 | 795.64 | 776.33 | 830.95 | 838.49 | 784.68 | 652.10 | 662.67 | 766.49 | 790.42 | 850.10 | 763.47 |
| Operating Profit | 424.17 | 551.73 | 623.03 | 521.10 | 559.23 | 579.10 | 586.95 | 280.53 | 67.55 | 274.45 | 123.03 | 110.79 |
| OPM % | 9.3% | 11.7% | 12.7% | 12% | 11.8% | 12.9% | 13.3% | 8.5% | 2% | 6.6% | 3.2% | 3% |
| Profit Before Tax + | 474.37 | 618.92 | 710.33 | 601.28 | 624.96 | 626.37 | 635.31 | 306.98 | 104.75 | 301.94 | 156.29 | 145.01 |
| Tax Expense | 126.13 | 166.59 | 181.26 | 155.13 | 148.05 | 149.21 | 161.06 | -56.96 | 25.46 | 75.17 | 42.31 | 35.24 |
| Tax % | 26.6% | 26.9% | 25.5% | 25.8% | 23.7% | 23.8% | 25.4% | -18.6% | 24.3% | 24.9% | 27.1% | 24.3% |
| Profit After Tax | 348.24 | 452.33 | 529.07 | 446.15 | 476.91 | 477.16 | 474.25 | 363.94 | 79.29 | 226.77 | 113.98 | 109.77 |
| EPS (Basic) | 10.95 | 14.23 | 16.64 | 14.02 | 7.49 | 7.50 | 7.45 | 5.71 | 1.24 | 3.56 | 1.79 | 1.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,620.13 | 17,936.16 | 17,961.97 | 15,282.31 | 11,022.27 | 8,631.81 | 10,128.72 |
| YOY Revenue Growth % | -18.49% | -0.14% | 17.53% | 38.65% | 27.69% | -14.78% | - |
| Other Income | 124.40 | 241.54 | 271.00 | 420.74 | 221.13 | 277.99 | 198.72 |
| Total Income | 14,744.53 | 18,177.70 | 18,232.97 | 15,703.05 | 11,243.40 | 8,909.80 | 10,327.44 |
| Total Expenses + | 13,874.57 | 15,689.78 | 16,044.69 | 14,778.55 | 10,599.24 | 8,403.03 | 8,214.09 |
| Cost of Materials Consumed | 9,153.88 | 10,316.67 | 11,137.92 | 9,780.18 | 6,842.67 | 5,156.22 | 5,715.63 |
| Employee Benefit Expense | 1,229.76 | 1,191.06 | 1,119.51 | 877.04 | 770.31 | 685.37 | 656.30 |
| Other Expenses | 3,069.67 | 3,106.22 | 3,173.21 | 3,177.37 | 2,487.60 | 1,857.78 | 1,842.16 |
| Operating Profit | 745.56 | 2,246.38 | 1,917.28 | 503.76 | 423.03 | 228.78 | 1,914.63 |
| OPM % | 5.1% | 12.5% | 10.7% | 3.3% | 3.8% | 2.7% | 18.9% |
| Profit Before Exceptional | 869.96 | 2,487.92 | 2,188.28 | 924.50 | 644.16 | 506.77 | 726.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -7.05 | 0.00 | -134.83 |
| Profit Before Tax + | 869.96 | 2,487.92 | 2,188.28 | 924.50 | 637.11 | 506.77 | 591.60 |
| Tax Expense | 85.98 | 613.45 | 574.18 | 215.18 | 231.62 | 177.72 | -2.86 |
| Tax % | 9.9% | 24.7% | 26.2% | 23.3% | 36.4% | 35.1% | -0.5% |
| Profit After Tax | 783.98 | 1,874.47 | 1,614.10 | 709.32 | 405.49 | 329.05 | 594.46 |
| EPS (Basic) | 12.30 | 29.44 | 50.77 | 22.33 | 12.76 | 10.34 | 18.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 11,408.97 | 10,697.07 | 9,321.48 | 7,571.57 | 7,492.70 | 7,261.90 | 0.00 |
| Property, Plant & Equipment | 8,279.35 | 7,733.48 | 7,270.97 | 5,812.59 | 5,844.90 | 5,904.07 | 0.00 |
| Capital Work in Progress | 308.46 | 543.33 | 541.28 | 206.46 | 165.64 | 157.10 | 0.00 |
| Non-Current Investments | 2,339.31 | 2,090.10 | 1,182.01 | 1,270.03 | 1,024.96 | 655.94 | 0.00 |
| Goodwill | 61.05 | 61.05 | 61.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.57 | 4.49 | 5.85 | 7.47 | 8.90 | 9.18 | 0.00 |
| Current Assets + | 8,139.96 | 8,294.87 | 9,427.62 | 8,584.19 | 7,067.99 | 6,673.39 | 0.00 |
| Inventories | 4,544.63 | 4,182.01 | 3,970.37 | 3,351.19 | 3,071.49 | 2,454.15 | 0.00 |
| Trade Receivables | 2,545.70 | 3,015.15 | 2,927.00 | 3,168.45 | 1,443.57 | 1,730.88 | 0.00 |
| Cash and Cash Equivalents | 237.71 | 513.81 | 480.15 | 40.53 | 438.73 | 373.89 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 60.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 12,592.73 | 11,938.05 | 10,191.33 | 8,139.60 | 7,489.05 | 7,138.18 | 0.00 |
| Equity Share Capital | 63.95 | 63.95 | 63.95 | 63.95 | 63.95 | 63.95 | 0.00 |
| Other Equity | 12,528.78 | 11,874.10 | 10,127.38 | 8,075.65 | 7,425.10 | 7,074.23 | 0.00 |
| Non-Current Liabilities | 1,589.50 | 1,604.27 | 2,323.23 | 1,827.79 | 1,937.78 | 2,318.73 | 0.00 |
| Current Liabilities | 5,366.70 | 5,449.62 | 6,234.54 | 6,188.37 | 5,133.86 | 4,478.38 | 0.00 |
| Total Liabilities | 6,956.20 | 7,053.89 | 8,557.77 | 8,016.17 | 7,071.64 | 6,797.11 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,638.16 | 1,855.07 | 2,136.91 | 1,337.75 | 191.08 | 1,331.53 | 0.00 |
| Cash from Investing Activities | -1,022.18 | -302.59 | -1,657.17 | -47.33 | -287.60 | -342.49 | 0.00 |
| Cash from Financing Activities | -892.09 | -1,518.82 | -40.32 | -1,688.71 | 161.36 | -747.93 | 0.00 |
| Net Increase/Decrease in Cash | -276.10 | 33.66 | 439.57 | -398.20 | 64.84 | 241.08 | 0.00 |