Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12,588.34 | 12,250.16 | 11,701.32 | 13,486.96 | 13,617.84 | 11,213.31 | 11,750.67 | 13,183.13 | 12,294.48 | 11,685.88 | 13,026.63 | 16,217.93 |
| YOY Revenue Growth % | -12.21% | -9.4% | -6.03% | -1.5% | 8.18% | -8.46% | 0.42% | -2.25% | -9.72% | 4.21% | 10.86% | 23.02% |
| Other Income | 55.29 | 31.88 | 35.08 | 34.35 | 34.49 | 34.83 | 26.38 | 71.81 | 30.40 | 21.94 | 9.53 | 266.35 |
| Total Income | 12,643.63 | 12,282.04 | 11,736.40 | 13,521.31 | 13,652.33 | 11,248.14 | 11,777.05 | 13,254.94 | 12,324.88 | 11,707.82 | 13,036.16 | 16,484.28 |
| Total Expenses + | 9,800.69 | 8,621.33 | 9,085.46 | 10,046.48 | 10,303.89 | 8,406.78 | 9,069.26 | 11,944.53 | 10,306.97 | 10,725.55 | 12,638.01 | 14,582.95 |
| Cost of Materials Consumed | 5,213.85 | 4,463.18 | 4,806.22 | 5,264.63 | 6,377.30 | 4,540.55 | 4,651.56 | 5,213.58 | 5,386.33 | 5,286.72 | 6,656.02 | 7,263.68 |
| Employee Benefit Expense | 291.86 | 309.64 | 325.37 | 361.16 | 302.20 | 275.11 | 308.69 | 298.32 | 304.65 | 321.10 | 303.32 | 321.78 |
| Other Expenses | 4,294.98 | 3,848.51 | 3,953.87 | 4,420.69 | 3,624.39 | 3,591.12 | 4,109.01 | 4,202.13 | 3,863.87 | 3,990.40 | 4,344.80 | 4,620.66 |
| Operating Profit | 2,787.65 | 3,628.83 | 2,615.86 | 3,440.48 | 3,313.95 | 2,806.53 | 2,681.41 | 1,238.60 | 1,987.51 | 960.33 | 388.62 | 1,634.98 |
| OPM % | 22.1% | 29.6% | 22.4% | 25.5% | 24.3% | 25% | 22.8% | 9.4% | 16.2% | 8.2% | 3% | 10.1% |
| Profit Before Tax + | 1,766.72 | 1,384.27 | 1,926.83 | 1,163.32 | 1,859.05 | 1,213.27 | 1,199.34 | 80.96 | 2,017.91 | 982.27 | 343.59 | 1,084.51 |
| Tax Expense | 74.92 | -5.83 | -1.16 | 229.86 | 521.13 | 352.80 | 248.46 | 384.55 | 521.94 | 347.19 | 155.01 | 43.27 |
| Tax % | 4.2% | -0.4% | -0.1% | 19.8% | 28% | 29.1% | 20.7% | 475% | 25.9% | 35.3% | 45.1% | 4% |
| Profit After Tax | 1,691.80 | 1,390.10 | 1,927.99 | 933.46 | 1,337.92 | 860.47 | 950.88 | -303.59 | 1,495.97 | 635.08 | 188.58 | 1,041.24 |
| EPS (Basic) | 16.79 | 13.81 | 19.21 | 9.34 | 13.31 | 8.49 | 9.39 | -3.35 | 14.73 | 6.28 | 1.87 | 10.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49,764.97 | 50,026.76 | 52,711.18 | 51,085.56 | 38,988.63 | 36,917.48 | 39,372.14 |
| YOY Revenue Growth % | -0.52% | -5.09% | 3.18% | 31.03% | 5.61% | -6.23% | - |
| Other Income | 167.51 | 156.60 | 57.05 | 50.36 | 538.92 | 26.24 | 15.68 |
| Total Income | 49,932.48 | 50,183.36 | 52,768.23 | 51,135.92 | 39,527.55 | 36,943.72 | 39,387.82 |
| Total Expenses + | 44,350.41 | 37,553.95 | 40,466.95 | 34,029.54 | 23,093.93 | 28,710.40 | 30,006.08 |
| Cost of Materials Consumed | 20,782.99 | 19,747.89 | 22,388.31 | 18,959.86 | 9,271.31 | 14,233.34 | 15,274.37 |
| Employee Benefit Expense | 1,184.32 | 1,288.03 | 1,134.25 | 870.66 | 899.86 | 1,112.08 | 1,071.85 |
| Other Expenses | 15,526.66 | 16,518.03 | 16,944.39 | 14,199.02 | 12,922.76 | 13,364.98 | 13,659.86 |
| Operating Profit | 5,414.56 | 12,472.81 | 12,244.23 | 17,056.02 | 15,894.70 | 8,207.08 | 9,366.06 |
| OPM % | 10.9% | 24.9% | 23.2% | 33.4% | 40.8% | 22.2% | 23.8% |
| Profit Before Exceptional | 5,582.07 | 6,241.37 | 5,855.10 | 11,579.31 | 8,436.50 | -136.45 | -1,323.29 |
| Exceptional Items | -1,229.45 | 0.00 | -1,369.46 | -406.24 | -1,140.86 | -109.39 | -1,478.40 |
| Profit Before Tax + | 4,352.62 | 6,241.37 | 4,485.64 | 11,173.07 | 7,295.64 | -245.84 | -2,801.69 |
| Tax Expense | 1,506.94 | 298.05 | 511.55 | 4,407.34 | 3,028.60 | 153.86 | -390.17 |
| Tax % | 34.6% | 4.8% | 11.4% | 39.4% | 41.5% | - | - |
| Profit After Tax | 2,845.68 | 5,943.32 | 3,974.09 | 6,765.73 | 4,267.04 | -399.70 | -2,411.52 |
| EPS (Basic) | 27.83 | 59.15 | 39.07 | 56.40 | 35.63 | -1.08 | -17.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 68,293.83 | 60,966.93 | 53,951.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 47,402.32 | 45,789.72 | 40,803.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 15,517.53 | 8,871.95 | 7,105.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 495.61 | 149.13 | 142.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 55.41 | 55.41 | 55.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,531.03 | 2,538.80 | 2,683.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 17,533.11 | 17,733.23 | 15,458.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,610.22 | 7,077.37 | 5,886.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,362.89 | 1,664.54 | 974.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,617.00 | 3,306.41 | 4,261.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 669.68 | 764.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 101.18 | 100.24 | 100.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 47,083.70 | 44,215.77 | 38,606.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 21,904.87 | 17,954.98 | 14,909.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 16,515.18 | 16,009.55 | 15,498.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 38,420.05 | 33,964.53 | 30,408.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10,823.96 | 6,008.35 | 7,275.51 | 16,047.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12,322.78 | -8,344.07 | -4,018.50 | -2,331.32 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 809.41 | 1,381.05 | -2,500.46 | -15,119.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -689.41 | -954.67 | 756.55 | -1,403.12 | 0.00 | 0.00 | 0.00 |