Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12,310.57 | 12,081.79 | 11,515.93 | 13,773.42 | 12,842.80 | 11,503.98 | 11,435.77 | 13,035.48 | 12,420.42 | 12,108.60 | 13,559.05 | 15,935.07 |
| YOY Revenue Growth % | -10.99% | -7.82% | -2.67% | 2.85% | 4.32% | -4.78% | -0.7% | -5.36% | -3.29% | 5.26% | 18.57% | 22.24% |
| Other Income | 14.00 | 25.92 | 29.51 | 15.03 | 22.55 | 24.90 | 15.83 | 51.11 | 15.85 | 10.43 | 6.10 | 264.68 |
| Total Income | 12,324.57 | 12,107.71 | 11,545.44 | 13,788.45 | 12,865.35 | 11,528.88 | 11,451.60 | 13,086.59 | 12,436.27 | 12,119.03 | 13,565.15 | 16,199.75 |
| Total Expenses + | 9,531.78 | 8,478.18 | 9,033.86 | 10,040.67 | 9,807.47 | 9,086.89 | 8,833.94 | 11,598.21 | 10,239.70 | 10,874.99 | 12,616.02 | 14,979.36 |
| Cost of Materials Consumed | 5,494.00 | 4,716.46 | 5,203.24 | 5,977.18 | 6,455.42 | 5,706.59 | 5,148.28 | 5,724.38 | 6,014.38 | 5,969.69 | 7,276.12 | 8,672.83 |
| Employee Benefit Expense | 210.58 | 227.06 | 221.80 | 264.40 | 249.61 | 219.99 | 252.37 | 250.66 | 259.30 | 262.44 | 254.01 | 263.83 |
| Other Expenses | 3,827.20 | 3,534.66 | 3,608.82 | 3,799.09 | 3,102.44 | 3,160.31 | 3,433.29 | 3,885.79 | 3,383.65 | 3,574.74 | 3,744.87 | 4,079.32 |
| Operating Profit | 2,778.79 | 3,603.61 | 2,482.07 | 3,732.75 | 3,035.33 | 2,417.09 | 2,601.83 | 1,437.27 | 2,180.72 | 1,233.61 | 943.03 | 955.71 |
| OPM % | 22.6% | 29.8% | 21.6% | 27.1% | 23.6% | 21% | 22.8% | 11% | 17.6% | 10.2% | 7% | 6% |
| Profit Before Tax + | 1,869.58 | 1,525.58 | 1,993.74 | 1,761.80 | 1,974.80 | 1,224.46 | 1,473.09 | 174.74 | 2,196.57 | 1,244.04 | 896.33 | -196.97 |
| Tax Expense | 470.06 | 417.01 | 510.06 | 480.27 | 518.26 | 330.11 | 310.32 | 67.21 | 572.67 | 323.37 | 223.80 | -53.49 |
| Tax % | 25.1% | 27.3% | 25.6% | 27.3% | 26.2% | 27% | 21.1% | 38.5% | 26.1% | 26% | 25% | - |
| Profit After Tax | 1,399.52 | 1,108.57 | 1,483.68 | 1,281.53 | 1,456.54 | 894.35 | 1,162.77 | 107.53 | 1,623.90 | 920.67 | 672.53 | -143.48 |
| EPS (Basic) | 13.93 | 11.03 | 14.78 | 12.78 | 14.46 | 8.83 | 11.49 | 1.06 | 16.01 | 9.06 | 6.61 | -1.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48,818.03 | 49,681.70 | 51,180.08 | 49,431.45 | 33,307.83 | 26,228.25 | 27,715.97 |
| YOY Revenue Growth % | -1.74% | -2.93% | 3.54% | 48.41% | 26.99% | -5.37% | - |
| Other Income | 114.38 | 84.47 | 48.91 | 102.01 | 666.11 | 0.00 | 14.45 |
| Total Income | 48,932.41 | 49,766.17 | 51,228.99 | 49,533.46 | 33,973.94 | 26,228.25 | 27,730.42 |
| Total Expenses + | 42,771.69 | 37,084.48 | 39,909.95 | 33,391.32 | 18,524.23 | 19,766.54 | 20,684.14 |
| Cost of Materials Consumed | 23,034.67 | 21,390.88 | 22,643.82 | 19,059.58 | 8,751.83 | 10,687.67 | 11,902.71 |
| Employee Benefit Expense | 972.64 | 923.85 | 874.21 | 724.59 | 675.86 | 678.67 | 619.77 |
| Other Expenses | 13,581.83 | 14,769.75 | 16,391.92 | 13,607.15 | 9,096.54 | 8,400.20 | 8,161.66 |
| Operating Profit | 6,046.34 | 12,597.22 | 11,270.13 | 16,040.13 | 14,783.60 | 6,461.71 | 7,031.83 |
| OPM % | 12.4% | 25.4% | 22% | 32.4% | 44.4% | 24.6% | 25.4% |
| Profit Before Exceptional | 6,160.72 | 7,150.70 | 6,130.33 | 11,491.79 | 9,291.03 | 879.62 | 828.60 |
| Exceptional Items | -1,313.64 | 0.00 | -3,258.26 | -323.71 | -171.81 | 0.00 | -1,398.38 |
| Profit Before Tax + | 4,847.08 | 7,150.70 | 2,872.07 | 11,168.08 | 9,119.22 | 879.62 | -569.78 |
| Tax Expense | 1,225.90 | 1,877.40 | 445.24 | 2,884.66 | 1,964.91 | 261.95 | -306.88 |
| Tax % | 25.3% | 26.3% | 15.5% | 25.8% | 21.5% | 29.8% | - |
| Profit After Tax | 3,621.18 | 5,273.30 | 2,426.83 | 8,283.42 | 7,154.31 | 617.67 | -262.90 |
| EPS (Basic) | 35.83 | 52.52 | 24.11 | 81.21 | 70.14 | 6.09 | -2.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 60,276.69 | 57,096.61 | 53,545.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 38,900.49 | 38,617.25 | 39,511.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5,009.78 | 3,780.05 | 2,090.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8,554.51 | 6,892.17 | 4,931.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 936.82 | 855.78 | 572.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,199.86 | 14,908.08 | 13,469.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,750.91 | 5,976.98 | 5,463.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,324.06 | 2,191.48 | 1,130.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,073.02 | 2,910.43 | 3,626.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 638.70 | 761.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 101.18 | 100.24 | 100.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 49,661.69 | 45,393.36 | 40,456.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11,076.78 | 12,689.38 | 12,176.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,649.33 | 13,833.99 | 14,296.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23,726.11 | 26,523.37 | 26,472.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 11,210.78 | 6,909.07 | 6,351.03 | 14,185.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7,314.51 | -5,080.80 | -3,778.47 | -9,406.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,733.68 | -2,543.90 | -1,849.79 | -7,427.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -837.41 | -715.63 | 722.77 | -2,649.08 | 0.00 | 0.00 | 0.00 |