Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 103.27 | 93.95 | 142.08 | 183.06 | 197.92 | 170.98 | 172.50 | 239.46 | 245.01 | 254.09 | 238.03 | 241.58 |
| YOY Revenue Growth % | -10.81% | -10.11% | 2.99% | 32.42% | 91.65% | 81.99% | 21.41% | 30.81% | 23.79% | 48.61% | 37.99% | 0.89% |
| Other Income | 4.69 | 4.59 | 7.82 | 5.97 | 10.60 | 13.11 | 10.05 | 14.61 | 18.60 | 8.47 | 109.02 | -80.52 |
| Total Income | 107.96 | 98.54 | 149.90 | 189.03 | 208.52 | 184.09 | 182.55 | 254.07 | 263.61 | 262.56 | 347.05 | 161.06 |
| Total Expenses + | 64.96 | 52.42 | 88.93 | 128.02 | 148.53 | 132.44 | 141.26 | 158.79 | 192.14 | 187.02 | 185.45 | 209.94 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 14.43 | 12.15 | 18.21 | 21.22 | 23.88 | 19.07 | 20.72 | 23.81 | 25.59 | 22.30 | 20.99 | 23.56 |
| Other Expenses | 50.53 | 40.27 | 70.72 | 106.80 | 124.65 | 113.37 | 120.54 | 134.98 | 132.44 | 124.98 | 124.47 | 146.32 |
| Operating Profit | 38.31 | 41.53 | 53.15 | 55.04 | 49.39 | 38.54 | 31.24 | 80.67 | 52.87 | 67.07 | 52.58 | 31.64 |
| OPM % | 37.1% | 44.2% | 37.4% | 30.1% | 25% | 22.5% | 18.1% | 33.7% | 21.6% | 26.4% | 22.1% | 13.1% |
| Profit Before Tax + | 24.28 | 27.09 | 41.09 | 41.43 | 42.04 | 30.57 | 21.20 | 65.17 | 71.47 | 75.54 | 161.60 | -48.88 |
| Tax Expense | 6.36 | 6.78 | 10.24 | 10.31 | 10.24 | 7.61 | 5.36 | 16.42 | 18.19 | 19.09 | 40.86 | -12.08 |
| Tax % | 26.2% | 25% | 24.9% | 24.9% | 24.4% | 24.9% | 25.3% | 25.2% | 25.5% | 25.3% | 25.3% | - |
| Profit After Tax | 17.92 | 20.31 | 30.85 | 31.12 | 31.80 | 22.96 | 15.84 | 48.75 | 53.28 | 56.45 | 120.74 | -36.80 |
| EPS (Basic) | 6.18 | 7.01 | 10.65 | 10.74 | 10.97 | 7.92 | 5.47 | 16.82 | 18.39 | 19.48 | 41.66 | -12.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 827.95 | 617.01 | 512.17 | 419.86 | 397.86 | 216.20 | 207.39 |
| YOY Revenue Growth % | 34.19% | 20.47% | 21.99% | 5.53% | 84.02% | 4.25% | - |
| Other Income | 56.38 | 28.98 | 46.90 | 31.98 | 8.09 | 33.63 | 53.92 |
| Total Income | 884.33 | 645.99 | 559.07 | 451.84 | 405.95 | 249.83 | 261.31 |
| Total Expenses + | 695.92 | 417.90 | 337.26 | 313.79 | 342.40 | 178.11 | 199.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 239.58 | 0.00 | 142.12 |
| Employee Benefit Expense | 89.20 | 75.46 | 71.12 | 66.86 | 67.35 | 45.97 | 33.02 |
| Other Expenses | 501.33 | 342.44 | 266.14 | 246.93 | 35.47 | 132.14 | 24.35 |
| Operating Profit | 132.03 | 199.11 | 174.91 | 106.07 | 55.46 | 38.09 | 7.90 |
| OPM % | 15.9% | 32.3% | 34.2% | 25.3% | 13.9% | 17.6% | 3.8% |
| Profit Before Exceptional | 188.41 | 151.65 | 151.02 | 86.79 | 16.91 | 33.41 | 40.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 188.41 | 151.65 | 151.02 | 86.79 | 16.91 | 33.41 | 40.33 |
| Tax Expense | 47.57 | 37.55 | 39.19 | 22.11 | 7.73 | 7.20 | 6.22 |
| Tax % | 25.2% | 24.8% | 26% | 25.5% | 45.7% | 21.6% | 15.4% |
| Profit After Tax | 140.84 | 114.10 | 111.83 | 64.68 | 9.18 | 26.21 | 34.11 |
| EPS (Basic) | 48.60 | 39.37 | 38.59 | 22.32 | 3.17 | 8.06 | 15.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,529.46 | 1,147.10 | 1,082.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,284.51 | 541.53 | 592.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 186.59 | 186.59 | 186.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.11 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 952.21 | 693.49 | 537.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 65.70 | 38.43 | 34.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 203.65 | 189.90 | 154.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 0.05 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 119.83 | 56.57 | 48.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.49 | 14.49 | 14.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,295.80 | 1,162.54 | 1,049.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 209.53 | 243.66 | 189.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 961.85 | 419.90 | 365.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,171.38 | 663.56 | 555.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 864.12 | -44.18 | 64.09 | 195.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -726.49 | -20.46 | -37.80 | -66.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -147.50 | 73.13 | -23.08 | -118.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.87 | 8.49 | 3.21 | 10.62 | 0.00 | 0.00 | 0.00 |