Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 549.46 | 410.70 | 391.83 | 437.77 | 573.79 | 492.49 | 570.81 | 624.30 | 605.53 | 539.90 | 573.34 | 532.12 |
| YOY Revenue Growth % | -24.58% | -35.75% | -17.94% | 8.42% | 4.43% | 19.91% | 45.68% | 42.61% | 5.53% | 9.63% | 0.44% | -14.77% |
| Other Income | 0.40 | 0.46 | 0.45 | 0.54 | 0.72 | 1.44 | 0.55 | 0.27 | 0.45 | 2.70 | 0.36 | 5.64 |
| Total Income | 549.86 | 411.17 | 392.27 | 438.31 | 574.51 | 493.94 | 571.35 | 624.57 | 605.98 | 542.60 | 573.70 | 537.75 |
| Total Expenses + | 440.49 | 354.64 | 342.68 | 349.27 | 519.30 | 458.82 | 463.00 | 554.53 | 575.48 | 519.84 | 558.02 | 522.44 |
| Cost of Materials Consumed | 330.44 | 278.78 | 275.41 | 278.43 | 419.78 | 371.44 | 374.66 | 457.26 | 454.10 | 376.42 | 426.46 | 409.27 |
| Employee Benefit Expense | 12.74 | 12.51 | 12.73 | 13.77 | 15.30 | 15.80 | 16.85 | 17.60 | 17.49 | 16.20 | 16.12 | 15.97 |
| Other Expenses | 97.31 | 63.34 | 54.55 | 57.07 | 84.22 | 71.58 | 71.49 | 79.67 | 76.30 | 73.67 | 67.43 | 64.35 |
| Operating Profit | 108.97 | 56.06 | 49.14 | 88.50 | 54.49 | 33.68 | 107.80 | 69.77 | 30.05 | 20.06 | 15.32 | 9.68 |
| OPM % | 19.8% | 13.7% | 12.5% | 20.2% | 9.5% | 6.8% | 18.9% | 11.2% | 5% | 3.7% | 2.7% | 1.8% |
| Profit Before Tax + | 35.59 | 19.31 | 16.26 | 27.99 | 38.94 | 24.46 | 23.59 | 25.08 | 30.50 | 22.76 | 17.04 | 15.31 |
| Tax Expense | 9.06 | 5.61 | 3.51 | 6.97 | 10.77 | 6.40 | 6.26 | 6.64 | 8.48 | 5.32 | 5.13 | 0.99 |
| Tax % | 25.5% | 29.1% | 21.6% | 24.9% | 27.7% | 26.1% | 26.5% | 26.5% | 27.8% | 23.4% | 30.1% | 6.5% |
| Profit After Tax | 26.53 | 13.69 | 12.76 | 21.03 | 28.17 | 18.06 | 17.34 | 18.45 | 22.02 | 17.44 | 11.91 | 14.32 |
| EPS (Basic) | 1.32 | 0.68 | 0.64 | 1.05 | 1.41 | 0.90 | 0.86 | 0.92 | 0.22 | 0.17 | 0.12 | 0.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,288.07 | 1,814.09 | 2,070.01 | 2,559.16 | 1,699.62 | 2,198.95 | 2,211.98 |
| YOY Revenue Growth % | 26.13% | -12.36% | -19.11% | 50.57% | -22.71% | -0.59% | - |
| Other Income | 2.71 | 2.16 | 1.48 | 6.41 | 24.67 | 6.63 | 6.63 |
| Total Income | 2,290.78 | 1,816.25 | 2,071.50 | 2,565.57 | 1,724.29 | 2,205.58 | 2,218.61 |
| Total Expenses + | 2,187.14 | 1,548.98 | 1,783.64 | 2,192.52 | 1,467.87 | 1,800.53 | 1,873.94 |
| Cost of Materials Consumed | 1,652.40 | 1,236.14 | 1,323.93 | 1,719.37 | 1,132.31 | 1,474.64 | 1,412.66 |
| Employee Benefit Expense | 67.74 | 54.32 | 49.86 | 15.23 | 12.34 | 12.46 | 29.45 |
| Other Expenses | 299.04 | 258.52 | 409.85 | 457.92 | 323.22 | 313.44 | 431.83 |
| Operating Profit | 100.93 | 265.11 | 286.38 | 366.64 | 231.75 | 398.42 | 338.04 |
| OPM % | 4.4% | 14.6% | 13.8% | 14.3% | 13.6% | 18.1% | 15.3% |
| Profit Before Exceptional | 103.64 | 102.51 | 154.05 | 146.38 | 62.41 | 39.21 | 44.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 103.64 | 102.51 | 154.05 | 146.38 | 62.41 | 39.21 | 44.01 |
| Tax Expense | 27.77 | 26.86 | 38.33 | 37.18 | 18.20 | 10.72 | 13.98 |
| Tax % | 26.8% | 26.2% | 24.9% | 25.4% | 29.2% | 27.4% | 31.8% |
| Profit After Tax | 75.86 | 75.65 | 115.72 | 109.20 | 44.21 | 28.48 | 30.03 |
| EPS (Basic) | 0.76 | 3.77 | 5.77 | 5.90 | 2.20 | 1.42 | 1.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 390.69 | 404.47 | 403.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 339.36 | 359.83 | 364.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 14.13 | 4.85 | 8.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 21.32 | 23.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.10 | 0.58 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.42 | 13.28 | 4.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,405.40 | 1,336.18 | 1,273.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 325.15 | 332.11 | 322.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 616.01 | 525.66 | 498.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 27.53 | 4.30 | 12.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.33 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 100.26 | 20.05 | 20.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 689.88 | 699.02 | 629.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 169.64 | 217.34 | 288.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 836.31 | 804.24 | 738.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,005.95 | 1,021.58 | 1,027.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 167.15 | 4.85 | 306.16 | -94.61 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.59 | -5.25 | -212.20 | -11.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -146.52 | -8.02 | 184.00 | 105.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 23.23 | -8.41 | 277.95 | -0.25 | 0.00 | 0.00 | 0.00 |