Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 566.16 | 418.36 | 400.20 | 446.24 | 594.55 | 520.43 | 567.59 | 585.88 | 555.83 | 478.34 | 548.11 | 538.45 |
| YOY Revenue Growth % | -25.29% | -37.55% | -19.88% | 7.92% | 5.01% | 24.4% | 41.83% | 31.29% | -6.51% | -8.09% | -3.43% | -8.1% |
| Other Income | 0.39 | 0.46 | 0.45 | 0.47 | 0.70 | 1.41 | 0.54 | 0.27 | 0.45 | 1.47 | 3.11 | 5.57 |
| Total Income | 566.55 | 418.82 | 400.64 | 446.71 | 595.25 | 521.84 | 568.13 | 586.16 | 556.28 | 479.82 | 551.22 | 544.02 |
| Total Expenses + | 475.27 | 386.60 | 361.11 | 372.82 | 562.10 | 499.16 | 467.77 | 533.30 | 527.81 | 461.42 | 531.31 | 526.56 |
| Cost of Materials Consumed | 379.67 | 319.97 | 308.24 | 313.76 | 483.61 | 426.88 | 392.63 | 451.81 | 426.33 | 341.33 | 414.82 | 422.91 |
| Employee Benefit Expense | 9.23 | 10.32 | 10.39 | 11.61 | 12.69 | 12.88 | 13.26 | 13.53 | 13.49 | 13.08 | 14.03 | 14.24 |
| Other Expenses | 86.37 | 56.31 | 42.48 | 47.45 | 65.80 | 59.39 | 61.88 | 67.97 | 66.92 | 62.65 | 58.77 | 61.99 |
| Operating Profit | 90.89 | 31.77 | 39.09 | 73.42 | 32.45 | 21.27 | 99.82 | 52.58 | 28.02 | 16.93 | 16.80 | 11.89 |
| OPM % | 16.1% | 7.6% | 9.8% | 16.5% | 5.5% | 4.1% | 17.6% | 9% | 5% | 3.5% | 3.1% | 2.2% |
| Profit Before Tax + | 34.48 | 19.10 | 15.26 | 27.91 | 33.01 | 23.27 | 23.43 | 24.32 | 28.47 | 18.40 | 19.91 | 17.46 |
| Tax Expense | 8.82 | 5.57 | 3.08 | 6.95 | 9.66 | 5.85 | 5.97 | 6.12 | 7.80 | 4.48 | 4.44 | 3.79 |
| Tax % | 25.6% | 29.2% | 20.2% | 24.9% | 29.3% | 25.1% | 25.5% | 25.2% | 27.4% | 24.3% | 22.3% | 21.7% |
| Profit After Tax | 25.66 | 13.53 | 12.18 | 20.97 | 23.35 | 17.43 | 17.47 | 18.20 | 20.67 | 13.92 | 15.46 | 13.67 |
| EPS (Basic) | 1.28 | 0.67 | 0.61 | 1.05 | 1.16 | 0.87 | 0.87 | 0.91 | 0.21 | 0.14 | 0.15 | 0.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,224.67 | 1,859.36 | 2,149.02 | 2,584.05 | 1,709.70 | 2,016.55 | 2,113.62 |
| YOY Revenue Growth % | 19.65% | -13.48% | -16.84% | 51.14% | -15.22% | -4.59% | - |
| Other Income | 2.68 | 2.07 | 1.48 | 6.28 | 24.67 | 7.49 | 5.90 |
| Total Income | 2,227.35 | 1,861.42 | 2,150.51 | 2,590.33 | 1,734.37 | 2,024.04 | 2,119.52 |
| Total Expenses + | 2,127.85 | 1,665.70 | 1,883.93 | 2,240.40 | 1,499.30 | 1,645.56 | 1,885.29 |
| Cost of Materials Consumed | 1,692.59 | 1,409.31 | 1,462.38 | 1,779.29 | 1,172.52 | 1,330.83 | 1,461.68 |
| Employee Benefit Expense | 53.15 | 45.01 | 40.20 | 12.96 | 10.77 | 10.98 | 8.66 |
| Other Expenses | 256.16 | 211.38 | 381.34 | 448.15 | 316.01 | 303.76 | 414.95 |
| Operating Profit | 96.82 | 193.66 | 265.09 | 343.64 | 210.39 | 370.99 | 228.33 |
| OPM % | 4.4% | 10.4% | 12.3% | 13.3% | 12.3% | 18.4% | 10.8% |
| Profit Before Exceptional | 99.50 | 95.29 | 151.96 | 144.53 | 62.00 | 42.72 | 39.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 99.50 | 95.29 | 151.96 | 144.53 | 62.00 | 42.72 | 39.60 |
| Tax Expense | 25.73 | 25.26 | 37.85 | 36.01 | 17.90 | 10.70 | 13.21 |
| Tax % | 25.9% | 26.5% | 24.9% | 24.9% | 28.9% | 25% | 33.4% |
| Profit After Tax | 73.77 | 70.03 | 114.11 | 108.53 | 44.10 | 32.03 | 26.39 |
| EPS (Basic) | 0.74 | 3.49 | 5.69 | 5.86 | 2.20 | 0.16 | 1.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 209.59 | 219.92 | 213.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 163.91 | 173.62 | 171.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 3.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 37.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,353.29 | 1,301.27 | 1,208.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 305.78 | 309.49 | 280.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 547.52 | 525.03 | 498.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 26.64 | 1.87 | 10.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.33 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 100.26 | 20.05 | 20.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 678.82 | 690.43 | 626.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 49.24 | 78.37 | 115.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 734.57 | 732.34 | 659.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 783.80 | 810.71 | 775.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 169.66 | -25.39 | 344.04 | -100.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -29.43 | -21.44 | -22.72 | -11.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -115.46 | 38.20 | -46.91 | 111.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.77 | -8.63 | 274.42 | -0.47 | 0.00 | 0.00 | 0.00 |