Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 608.04 | 413.61 | 418.10 | 417.82 | 693.50 | 438.35 | 493.24 | 612.46 | 981.39 | 900.90 | 1,018.51 |
| YOY Revenue Growth % | - | - | - | - | 14.05% | 5.98% | 17.97% | 46.58% | 41.51% | 105.52% | 106.49% |
| Other Income | 0.00 | 0.72 | 0.08 | 0.00 | 0.35 | 10.54 | 25.12 | 7.00 | 21.01 | 0.15 | 1.18 |
| Total Income | 608.04 | 414.33 | 418.18 | 417.82 | 693.85 | 448.89 | 518.36 | 619.46 | 1,002.40 | 901.05 | 1,019.69 |
| Total Expenses + | 66.02 | 93.30 | 95.96 | 73.62 | 136.70 | 112.65 | 168.66 | 260.51 | 436.50 | 565.92 | 719.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 31.16 | 33.87 | 39.33 | 38.92 | 67.71 | 53.54 | 54.75 | 63.68 | 94.61 | 99.95 | 129.03 |
| Other Expenses | 34.86 | 59.43 | 56.63 | 34.70 | 68.99 | 59.11 | 76.59 | 84.93 | 185.08 | 227.48 | 257.46 |
| Operating Profit | 542.02 | 320.31 | 322.14 | 344.20 | 556.80 | 325.70 | 324.58 | 351.95 | 544.89 | 334.98 | 298.52 |
| OPM % | 89.1% | 77.4% | 77% | 82.4% | 80.3% | 74.3% | 65.8% | 57.5% | 55.5% | 37.2% | 29.3% |
| Profit Before Tax + | 536.61 | 315.38 | 315.06 | 338.47 | 547.78 | 318.14 | 349.70 | 387.52 | 565.90 | 335.13 | 299.70 |
| Tax Expense | -131.57 | 21.56 | 4.43 | 25.84 | -141.29 | 23.36 | 33.59 | 62.86 | -129.14 | 66.15 | 27.48 |
| Tax % | -24.5% | 6.8% | 1.4% | 7.6% | -25.8% | 7.3% | 9.6% | 16.2% | -22.8% | 19.7% | 9.2% |
| Profit After Tax | 668.18 | 293.82 | 310.63 | 312.63 | 689.07 | 294.78 | 316.11 | 324.66 | 695.04 | 268.98 | 272.22 |
| EPS (Basic) | 1.05 | 0.46 | 0.49 | 0.49 | 1.09 | 0.46 | 0.50 | 0.47 | 1.10 | 0.42 | 0.43 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 2,042.91 | 1,853.88 |
| YOY Revenue Growth % | 10.2% | - |
| Other Income | 36.01 | 0.80 |
| Total Income | 2,078.92 | 1,854.68 |
| Total Expenses + | 524.83 | 293.47 |
| Employee Benefit Expense | 214.92 | 116.04 |
| Other Expenses | 239.39 | 177.43 |
| Operating Profit | 1,518.08 | 1,560.41 |
| OPM % | 74.3% | 84.2% |
| Profit Before Exceptional | 1,554.09 | 1,527.37 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,554.09 | 1,527.37 |
| Tax Expense | -58.50 | -77.18 |
| Tax % | -3.8% | -5.1% |
| Profit After Tax | 1,612.59 | 1,604.55 |
| EPS (Basic) | 2.54 | 2.53 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 32.63 | 31.27 |
| Capital Work in Progress | 6.63 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 100.48 | 100.48 |
| Other Intangible Assets | 46.81 | 39.92 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 352.32 | 67.18 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 6,353.14 | 6,353.28 |
| Other Equity | 117,143.38 | 132,794.38 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 10,013.42 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -10,083.39 | -677.57 |
| Cash from Investing Activities | 6,406.18 | 1,441.22 |
| Cash from Financing Activities | 3,962.35 | -753.04 |
| Net Increase/Decrease in Cash | 285.14 | 10.61 |