Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.90 | 134.08 | 140.51 | 133.89 | 382.77 | 137.37 | 151.53 | 134.28 | 520.49 | 159.19 | 134.79 |
| YOY Revenue Growth % | - | - | - | - | 157.07% | 2.45% | 7.84% | 0.29% | 35.98% | 15.88% | -11.05% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 10.43 | 22.95 | 0.00 | 19.53 | 0.00 | 0.34 |
| Total Income | 148.90 | 134.08 | 140.51 | 133.89 | 383.11 | 147.80 | 174.48 | 134.28 | 540.02 | 159.19 | 135.13 |
| Total Expenses + | 22.24 | 33.25 | 33.44 | 27.11 | 56.53 | 38.41 | 48.46 | 38.13 | 65.20 | 47.16 | 43.67 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.78 | 14.42 | 12.64 | 16.04 | 30.69 | 18.79 | 17.89 | 17.51 | 24.08 | 18.52 | 21.25 |
| Other Expenses | 10.46 | 18.83 | 20.80 | 11.07 | 25.84 | 19.62 | 26.94 | 23.52 | 32.27 | 25.26 | 24.40 |
| Operating Profit | 126.66 | 100.83 | 107.07 | 106.78 | 326.24 | 98.96 | 103.07 | 96.15 | 455.29 | 112.03 | 91.12 |
| OPM % | 85.1% | 75.2% | 76.2% | 79.8% | 85.2% | 72% | 68% | 71.6% | 87.5% | 70.4% | 67.6% |
| Profit Before Tax + | 123.56 | 97.74 | 104.01 | 97.88 | 328.74 | 100.75 | 126.02 | 96.15 | 474.82 | 112.03 | 91.46 |
| Tax Expense | 34.80 | 27.26 | 26.25 | 26.12 | 23.91 | 25.57 | 28.88 | 24.69 | 18.37 | 38.95 | 11.42 |
| Tax % | 28.2% | 27.9% | 25.2% | 26.7% | 7.3% | 25.4% | 22.9% | 25.7% | 3.9% | 34.8% | 12.5% |
| Profit After Tax | 88.76 | 70.48 | 77.76 | 71.76 | 304.83 | 75.18 | 97.14 | 71.46 | 456.45 | 73.08 | 80.04 |
| EPS (Basic) | 0.14 | 0.11 | 0.12 | 0.11 | 0.48 | 0.12 | 0.15 | 0.11 | 0.72 | 0.12 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 805.56 | 638.06 |
| YOY Revenue Growth % | 26.25% | - |
| Other Income | 33.72 | 0.00 |
| Total Income | 839.28 | 638.06 |
| Total Expenses + | 185.89 | 94.48 |
| Employee Benefit Expense | 83.41 | 42.73 |
| Other Expenses | 83.47 | 51.75 |
| Operating Profit | 619.67 | 543.58 |
| OPM % | 76.9% | 85.2% |
| Profit Before Exceptional | 653.39 | 521.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 653.39 | 521.00 |
| Tax Expense | 104.48 | 138.53 |
| Tax % | 16% | 26.6% |
| Profit After Tax | 548.91 | 382.47 |
| EPS (Basic) | 0.86 | 0.60 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 24.67 | 29.95 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 3.29 | 6.58 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.63 | 4.95 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 6,353.14 | 6,353.28 |
| Other Equity | 18,632.32 | 18,083.53 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 110.07 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -1,771.89 | -283.44 |
| Cash from Investing Activities | 1,775.57 | 1,041.26 |
| Cash from Financing Activities | 0.00 | -753.04 |
| Net Increase/Decrease in Cash | 3.68 | 4.78 |